this is an excel simulation. the answers must be in excel formulas and not just the correct answer

Reading Readiness, Inc. has provided you its list of accounts and balances as of January 31. The Controller has asked you to prepare an Income Statement for the month ended January 31. Use the information included in the Excel Simulation and the Excel functions described below to complete the task. Cell Reference: Allows you to refer to data from another cell in the worksheet. From the Excel Simulation below, if in a blank cell."-35" was entered the formula would output the result from cell B5, or $37,500 in this example, Basic Math functions: Allows you to use the basic math symbols to perform mathematical functions. You can use the following keys: + (plus sign to add).- (minus sign to subtract), * (asterisk sign to multiply), and / (forward slash to divide). From the Excel Simulation below, if in a blank cell-C11C12" was entered the formula would add the values from those cells and output the result, or 28,800 in this example. If using the other math symbols the result would output an appropriate answer for its function. SUM function: Allows you to refer to multiple cells and adds all the values. You can add individual cell references or ranges to utilize this function. From the Excel Simulation below, if in a blank cell -SUM(C11,C2,C13)" was entered the formula would output the result of adding those three separate cells, or 103,800 in this example. Similarly, if in a blank cell"-SUMC1:C13)" was entered the formula would output the same result of adding those cells, except they are expressed as a range in the formula, and the result would be 103,800 in this example. IF function: Allows you to test a condition and return a specific value is the result is true and different value if the result is false. The syntax of the IF function is "=IF(test_condition value_/true,value_/_false)" and specific considerations need to be made when using this function. The test condition argument is an evaluation of the status of a cell , such as if the value of a cell is greater than, less than or equal to another number or cell. The value_l_true and value_Il_falso arguments will return any specific result for each option, such as another cell reference, a value, or text. Throughout the entire equation, if text is being used in the test condition, value_i_true, or value_//_false arguments then the text itself should be entered in quotations so that Excel will recognize the text as a "string of text" Instead of another function. From the Excel Simulation below. If in a blank cell-F85>20000,"Cash is great":"Cash is bad") was entered, the formula would output the result of the value_J_true since the test condition would be result as true or in this case the text "Cash is great". Excel processes the IF function by separating it out into separate parts. First the test condition - Excel thinks, find cell B5 and determine if the value is greater than 20000. Once Excel determines if the result of that test condition is TRUE OR FALSE, it will return the value_true or value Il_false. FILE HOME INSERT Calibri 11 Paste BIU PAGE LAYOUT FORMULAS DATA REVIEW VIEW Sign in - R %6 At A Alignment Number Conditional Format as Cell Cells Editing Formatting Table Styles Styles f Noodles Unlimited, Inc. sells swimming pool toys. The following adjusted trial Clipboard Font Al 3 D 31 6 Noodles Unlimited, Inc. sells swimming pool toys. The following adjusted trial balance 2 is for the year ended December 31, 20X1. 3 4 Account Titles Debits Credits 5 Cash $37.500 Accounts Receivable 28,600 7 Inventory 43,300 8 Prepaid Rent 2,000 9 Equipment 69,000 10 Accumulated Depreciation $20,700 11 Accounts Payable 8,800 12 Notes Payable 20,000 13 Common Stock 75,000 14 Retained Earnings, January 1, 20X1 31,800 15 Sales Revenue 175,500 16 Sales Returns and Allowances 4.700 17 Sales Discounts 6,000 18 Cost of Goods Sold 67.700 19 Salaries Expense 25.900 20 Depreciation Expense 13,800 21 Rent Expense 24,000 22 Interest Expense 1,600 23 Loss on Sale of Equipment 7,700 24 Totals $331 800 $331,8001 Sheet1 Saved Wation 1 FILE INSERT PAGE LAYOUT FORMULAS REVIEW Sign in HOME DATA VIEW X -11 Calibri M AA A Cells Paste BIU. Editing - Alignment Number Conditional Format as Cell Formatting Table Styles Clipboard Font Styles A1 fo Noodles Unlimited, Inc. sells swimming pool toys. The following adjusted trial - B D A 26 Required: 27 1. Prepare a multistep income statement that would be used for internal reporting purposes. 28 Note: When more than one correct account could appear in a cell list items in order of largest to 29 smallest dollar amounts. Use cell referencing to select account titles and values. 30 All numbers should appear as positive numbers. 31 2. After entering the formula in cell B52, use the Excel IF function to label cell A52 as either 32 "Net Income" or "Net Loss" as appropriate based on the value calculated in cell B52. 33 34 NOODLES UNLIMITED, INC. 35 Income Statement 36 For the Year Ended December 31, 20X1 37 38 Less: 39 40 41 Net Sales 42 43 Gross Profit 44 Expenses: 45 46 47 48 Operating Income 49 Other Expenses and Losses Sheet1 FILE INSERT PAGE LAYOUT HOME FORMULAS REVIEW DATA VIEW Sign in Calibri 11 Paste BIU. CE- A 96 M Alignment Number Conditional Format as Cell Cells Editing Formatting Table Styles Styles Noodles Unlimited, Inc. sells swimming pool toys. The following adjusted trial Clipboard Font V X A B D 33 34 NOODLES UNLIMITED, INC. 35 Income Statement 36 For the Year Ended December 31, 20X1 37 38 Less: 39 40 41 Net Sales 42 43 Gross Profit 44 Expenses: 45 46 47 48 Operating Income 49 Other Expenses and Losses SO 51 52 53 54 3. Compute the gross profit percentage. 55 Note: Make sure to include 100 at the end of your formula 56 in order to convert the decimal to a percentage Sheet1 FILE HOME VIEW FORMULAS PAGE LAYOUT INSERT DATA REVIEW Sign In Calibri -111 -AA 96 M Cells Editing Paste BIU- Alignment Number Conditional Format as Cell Formatting Table Styles Styles Clipboard Font Al X fe Noodles Unlimited, Inc. sells swimming pool toys. The following adjusted trial B D A 40 41 Net Sales 42 43 Gross Profit 44 Expenses: 45 46 47 48 Operating Income 49 Other Expenses and Losses SO 51 52 53 54 3. Compute the gross profit percentage. 55 Note: Make sure to include *100 at the end of your formula 56 in order to convert the decimal to a percentage. 57 Gross Profit Ratio 58 59 60 61 percent . Sheet1