Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

This is Cash Flow on Accounting and Cash Flow Statements have to be made based on these balance sheet and Income Statement ( using both

This is Cash Flow on Accounting and Cash Flow Statements have to be made based on these balance sheet and Income Statement ( using both 'Indirect and Direct Methods separately.

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed
(In $thousands) BALANCE SHEE T 12/31/201 7 12/31/2018 Assets: Cash AFS Investments A/ R -ADA Net Account Receivable Inventory Prepaid Rent PP&E -Accumulated Depreciation Net PP&E TOTAL ASSETS Liabilities: Accounts Payable Wages Payable Other Operating Payables Taxes Payable Deferred Tax Liability Bond Payable -Bond Discount TOTAL LIABILITIES Equity: Common Stock ($2 par) APIC Retained Earnings Comp. Inc. Unrealized AFB Gain Treasury Stock TOTAL EQUITY LIABILITIES :3: EQUITY * Purchases of AFB Investments were 4.0. ** During the year, 6.0 shares of $2 par common were issued to purchase $150.0 of PP&E; 10.0 shares were issued for cash; 1.0 shares were purchased for 26.0 for treasury (cost method) and then retired. *** Sold PPcSrE with original cost of 360.0. (In $thousands) 2018 Income Statemen Sales 3,058.0 Bad Debt Expense (7.0) Net Sales 3,051.0 Cost of Goods Sold (1,465.3) Gross Margin 1,585.7 Wage Expense (553.4) Rent Expense (240.0) Other Operating Expenses Depreciation Expense Operating Income 375.2 Gain of the Sale of PPcStE Gain of the Sale of AFB Interest Expense Earnings Before Tax Tax Expense Net Income * A $9.0 common stock Cash Dividend was declared and paid during the year. Prepare the Operating Section of the Statement of Cash Flow Ithrecr Method Student Name: 2018 Net Income + Cash From Operations: Depreciation expense Discount on Bond Payable Gain from sale of AFS Investments Gain from sale of PPSBE Changes in Operating Assets Total Increases in Cash Total Decreases in Cash Net Cash From Operations Prepare a Statement of Cash Flow Direct Method Student Name: 12/31/2017 Cash Balance + Cash From Operations: Cash from customers Total Cash Received From, Operations Cash used for inventory purchases Cash paid for wages Cash paid for rent Cash paid for other operating Cash paid for taxes Cash paid for interest on B / P Total Cash Used in Operations Net Cash From Operations - Cash For Investing: Cash from selling AFS Investments Cash from selling PP85E Total Cash Received Investing Cash used to purchase AFS Cash used to purchase PPSEE Total Cash Used in Investing Net Cash To Investing + Cash From Financing: Cash received issuing common stock Total Cash Received From, Financing Cash used to pay B / P principal Cash used to pay dividends Cash to purchase treasury stock Total Cash Used Financing Net Cash From Financing 12/31/2018 Cash Balance

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Essentials of Accounting for Governmental and Not-for-Profit Organizations

Authors: Paul A. Copley

10th Edition

007352705X, 978-0073527055

Students also viewed these Accounting questions