This is due tomorrow morning at 8 am central time. please help!

This problem set ses a bit long (35 questions) but in fact it is very simple! . The first 30 questions will help you understand how you extract Free Cash Flows (FCFS) from financial statements. These questions are not multiple choice questions - you should enter your answers directly The last 5 questions will ask you to finish the DCF analysis based on the FCFs obtained. These are multiple choice questions Assume that it is at the end of 2016. You are given the income statement and balance sheet for 2016 as well as projected ones for 2017 and 2018 (Refer to the attached pdf le below this problem set) Income statement 2016 5510 4542 425 82 Sales Cost of goods sold SG&A expense Depreciation Interest expense Interest income Income before taxes Income tax Net Income/(loss) 2017 6040 5051 435 74 42 2 222 ??? 264 2018 6530 5366 485 69 53 3 222 65 E ??? ??? 240 ??? 336 QUESTION 1 Find: EBIT in 2017 QUESTION 2 EBIT in 2018 QUESTION 3 EBT in 2017 QUESTION 4 EBT in 2018 QUESTION 5 Income tax in 2017 QUESTION 6 Income tax in 2018 QUESTION 7 Tax rate in 2017 answer in percentage) QUESTION 8 Tax rate in 2018 answer in percentage) QUESTION 9 NOPLAT in 2017 QUESTION 10 NOPLAT in 2018 QUESTION 11 Depreciation in 2017 QUESTION 12 Depreciation in 2018 QUESTION 13 Net PPE in 2016 QUESTION 14 Net PPE in 2017 QUESTION 15 Net PPE in 2018 QUESTION 16 CAPEX in 2017 QUESTION 17 CAPEX in 2018 QUESTION 18 Operating CA (Current Assets) in 2016 QUESTION 19 Operating CA (Current Assets) in 2017 QUESTION 20 Operating CA (Current Assets) in 2018 QUESTION 21 Operating CL (Current Liabilities) in 2016 QUESTION 22 Operating CL (Current Liabilities) in 2017 QUESTION 23 Operating CL (Current Liabilities) in 2018 QUESTION 24 NWC in 2016 QUESTION 25 NWC in 2017 QUESTION 26 NWC in 2018 QUESTION 27 Increase in NWC in 2017 QUESTION 28 Increase in NWC in 2018 QUESTION 29 FCF in 2017 QUESTION 30 FCF in 2018 Assume that FCF grows at 2% in perpetuity after 2018. What is the terminal value (ie the present value (as of 2018) for FCFs after 2018? Assume that the discount rate is 10% A $3366 B. $2244 C 54488 D.55577 QUESTION 32 What is the enterprise value? (Of course, as of 2016) A $31874 B. $3218.2 $29653 D. $3524.8 QUESTION 33 What is the market value of total assets as of 20167 (Hint: first, calculate the total amount of cash" in 2016. Note that we have two items here: (1) cash and equivalents and (2) marketable securities) A $3123.5 8.53085.4 533162 D.$3063.3 QUESTION 34 Suppose that the market value of the firm's total liabilities is $1240. What is the market value of equity? A $1883.5 B. $1845.4 OC$1823.3 D. $2076.2 QUESTION 35 If there are 600 shares outstanding, what is the stock price per share? A $3.12 B. 55.21 C. $4.20 0.$3.46