This is my second time posting this question $858.24 is not the correct answer! I need the correct answer please and thank you!!!

Excel Online Structured Activity: Bond valuation You are considering a 25-year, $1,000 par value bond. Its coupon rate is 10%, and interest is paid semiannually. The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the question below. Open spreadsheet If you require an "effective" annual interest rate (not a nominal rate) of 11.77%, how much should you be willing to pay for the bond? Do not round intermediate steps. Round your answer to the nearest cent. $ D E F G 25 $1,000.00 10.00% 2 11.77% 9 1 Bond valuation 2 3 Years to maturity 4 Par value of bond 5 Coupon rate 6 Frequency interest paid per year 7 Effective annual rate 8 Calculation of periodic rate: 10 Nominal annual rate 11 Periodic rate 12 13 Calculation of bond price: 14 Number of periods 15 Interest rate per period 16 Coupon payment per period 17 Par value of bond 18 Price of bond 19 20 21 Formulas #N/A #N/A Formulas #N/A 0.00% WNA $1,000.00 #N/A