Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

this is one question with its parts please answer all. Using the below account balances for Charlotte Corp., and in this order: A - Prepare

image text in transcribed
this is one question with its parts please answer all.
Using the below account balances for Charlotte Corp., and in this order:
A - Prepare an Income Statement for the Year Ended Dec. 31, 2021 in proper format using Excel.
B - Calculate the ending retained earnings balance as of 12/31/21 (beginning retained earnings is given).
C - Prepare the Balance Sheet as of December 31, 2021 AND 2020 in good format using Excel.
2021 2020
Accounts Payable 81,000 78,000
Accounts Receivable, net of uncollectible accounts 87,000 92,000
Additional Paid-in Capital 15,000 15,000
Automobiles 29,000 22,000
Building Improvements 62,000 48,000
Buildings 405,000 275,000
Cash 126,000 110,000
COGS 482,000
Common Stock $1 par, 400,000 shs authorized, 30,000 shs issued, 25,000 shs outstanding
30,000 30,000
Computer Equipment 18,000 17,000
Conferences & Travel Expense 9,000
Depreciation & Amortization Expense 12,000
Dividends Paid 10,000
General & Administrative Expense 150,000
Goodwill 115,000 115,000
Income Tax Expense 32,000
Insurance Expense 15,000
Interest Expense 12,000
Interest Income 14,000
Interest Payable 18,000 14,000
Land 120,000 120,000
Accumulated Amortization -30,000 -28,000
Accumulated Depreciation -118,000 -108,000
Long-Term Bonds Payable 190,000 119,000
Long-Term Note Payable 210,000 178,000
Merchandise Inventory 20,000 18,000
Net Sales 957,000
Patents 45,000 45,000
Preferred Stock 22,000 22,000
Prepaid Insurance 15,000 12,000
Production Equipment 43,000 39,000
Research & Development Expense 13,000
Retained Earnings ? (need to calculate) 190,000
Selling Expense 21,000
Short-Term Marketable Securities 18,000 15,000
Short-term Note Payable 142,000 156,000
Trademarks 16,000 16,000
Treasury Stock 5,000 shs -5,000 -5,000
Utilities Expense 18,000
Wages Expense 131,000
Wages Payable 12,000 11,000
Once the financial statements are prepared, calculate the following ratios for 12/31/21 (show your work):
D - Gross Margin Ratio
E - Current Ratio
F - Working Capital Ratio
G - Acid-Test Ratio
H - Asset Turnover
I - Inventory Turnover
J - # Days' Sales in Accounts Receivable
K - # of Days' Sales in Inventory
L - ROI
M - ROE
N - Earnings per Share
O - Debt Ratio
P - Debt/Equity Ratio
Q - Times Interest Earned
the old question I paste was crystal clear, this is the picture of entire question. please answer this. image text in transcribed
D- Gross Margin Ratio E-Curtent Ratio F- Working Capital Ratio G. Acid-Test Ratio H-Ased Turnover 1- Invenwory Turnover 3-\$ Dayc' Sales in Acceents Reseivatle X E of Days' Sales in Inventory L. ROO MROE N - Earnings per Share O-Dobl Ratio P- Debe Equity Ratio Q- Times lateres Earmed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Management A Strategic Emphasis

Authors: Edward Blocher, David Stout, Paul Juras, Gary Cokins

7th edition

77733770, 978-0077733773

More Books

Students also viewed these Accounting questions

Question

Explain the importance of setting goals.

Answered: 1 week ago