This is Starbucks 2019 10-K data. Please make a common size balance sheet and a common size income statement. Thank you!
A B D E F G 12 Months Ended Sep. 30, 2018 Sep. 29, 2019 Oct. 01, 2017 1 Consolidated Statements of Earnings - USD ($) shares in Millions, $ in Millions 2 3 Net Revenues: 4 Revenues 5 Cost of sales 6 Store operating expenses 7 Other operating expenses 8 Depreciation and amortization expenses 9 General and administrative expenses 10 Restructuring Charges 11 Total operating expenses 12 Income from equity investees 13 Operating income 14 Gain resulting from acquisition of joint venture 15 Gain (Loss) on Disposition of Business 16 Interest income and other, net 17 Interest expense 18 Earnings before income taxes 19 Income Tax Expense (Benefit) 20 Net earnings including noncontrolling interests 21 Net Income (Loss) Attributable to Noncontrolling Interest $ 26,508.6 8,526.9 10,493.6 371 1,377.3 1,824.1 135.8 22,728.7 298 4,077.9 0 622.8 96.5 (331) 4,466.2 871.6 3,594.6 (4.6) $ 24,719.5 7,930.7 9,472.2 554.9 1,247 1,708.2 224.4 21,137.4 301.2 3,883.3 1,376.4 499.2 191.4 (170.3) 5,780 1,262 4,518 (0.3) $ 22,386.8 7,065.8 8,486.4 518 1,011.4 1,408.4 153.5 18,643.5 391.4 4,134.7 0 93.5 181.8 (92.5) 4,317.5 1,432.6 2,884.9 0.2 E F G B $ 3,599.2 $ 2.95 $ 2.92 $ 4,518.3 $ 3.27 $ 3.24 D $ 2,884.7 $ 1.99 $ 1.97 1,221.2 1,233.2 1,382.7 1,394.6 1,449.5 1,461.5 22 Net earnings attributable to Starbucks 23 Earnings Per Share, Basic 24 Earnings Per Share, Diluted 25 Weighted average shares outstanding: 26 Basic 27 Diluted 28 Product and Service, Other (Member] 29 Net Revenues: 30 Revenues 31 Company-operated stores [Member] 32 Net Revenues: 33 Revenues 34 Licensed stores (Member) 35 Net Revenues: 36 Revenues $ 2,089.2 $ 2,377 $ 2,381.1 21,544.4 19,690.3 17,650.7 $ 2,875 $ 2,652.2 $ 2,355 37 D E F G B Sep. 29, 2019 C Sep. 30, 2018 1 Consolidated Balance Sheets - USD ($) $ in Millions 2 Current assets: 3 Cash and cash equivalents 4 Total short-term investments 5 Accounts receivable, net 6 Inventories 7 Prepaid Expense and Other Assets, Current 8 Total current assets 9 Available-for-sale Securities, Noncurrent 10 Equity Investments 11 Property, plant and equipment, net 12 Long-term deferred income tax assets 13 Other long-term assets 14 Other intangible assets 15 Goodwill 16 TOTAL ASSETS 17 Current liabilities: 18 Accounts payable 19 Accrued liabilities 20 Employee-related Liabilities, Current 21 Taxes Payable, Current $ 2,686.6 70.5 879.2 1,529.4 488.2 5,653.9 220 396 6,431.7 1,765.8 479.6 781.8 3,490.8 19,219.6 $ 8,756.3 181.5 693.1 1,400.5 1,462.8 12,494.2 267.7 334.7 5,929.1 134.7 412.2 1,042.2 3,541.6 24,156.4 1,189.7 1,753.7 664.6 1,291.7 1,179.3 1,752.5 656.8 102.8 D E F G B 1,269 0 6,168.7 11,167 6,744.4 1,370.5 25,450.6 1,642.9 349.9 5,684.2 9,090.2 6,775.7 1,430.5 22,980.6 A 22 Deferred Revenue, Current 23 Current portion of long-term debt 24 Total current liabilities 25 Long-term debt 26 Deferred Revenue, Noncurrent 27 Deferred Tax and Other Liabilities, Noncurrent 28 Total liabilities 29 Shareholders' equity: Common stock ($0.001 par value) - authorized, 2,400.0 shares; issued and outstanding, 1,460.5 30 and 1,485.1 shares, respectively 31 Additional paid-in capital 32 Retained Earnings (Accumulated Deficit) 33 Accumulated other comprehensive income/loss) 34 Total shareholders' equity 35 Noncontrolling interests 36 Total equity 37 TOTAL LIABILITIES AND EQUITY 1.2 1.3 41.1 (5,771.2) (503.3) (6,232.2) 1.2 (6,231) $ 19,219.6 41.1 1,457.4 (330.3) 1,169.5 6.3 1,175.8 $ 24,156.4
