Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

This is the financial statements of the prior year and I need you to do the two ledger Prior year's financial statements: Underwriters Insurance Company

This is the financial statements of the prior year and I need you to do the two ledger

Prior year's financial statements:
Underwriters Insurance Company
Income Statement
For the Prior Year
Underwriting income: GAAP SAP
Premiums earned 1,800,000 1,800,000
Losses incurred -950,000 -950,000
Loss adjustment expenses incurred -100,000 -100,000
Other underwriting expenses [Policy acquis. expenses] -326,000 -320,000
Net underwriting gain 424,000 430,000
Investment income:
Interest income 162,000 162,000
Dividend income 30,000 30,000
Net investment income 192,000 192,000
Other income:
Gain (loss) from agents' balances recovered 22,000
Gain (loss) from agents' balances charged-off -19,000
Income before dividends to policyholders 616,000 625,000
Dividends to policyholders -8,000 -8,000
Income before taxes 608,000 617,000
Income taxes 0 0
Net income 608,000 617,000
Underwriters Insurance Company
Statement of Changes in Owners' Equity and Policyholders' Surplus
For the Prior Year
GAAP SAP
Contributed capital, beginning of year 610,000 610,000
Contributions to capital 300,000 300,000
Contributed capital, end of year 910,000 910,000
Retained earnings [Unassigned funds], beg. of year 2,010,400 1,145,000
Net income 608,000 617,000
Dividends to shareholders -10,000 -10,000
Retained earnings [Unassigned funds], end of year 2,608,400 1,752,000
Total equity [Policyholders' surplus], end of year 3,518,400 2,662,000
Underwriters Insurance Company
Balance Sheet
As of the End of the Prior Year
Assets: GAAP SAP
Cash 144,500 144,500
Premiums receivable [Agents' balances] 350,000 331,000
Deferred policy acquisition costs 32,000 0
Interest receivable 48,000 48,000
Furniture and fixtures 618,400 0
Bonds (i.e., held as an investment) 3,500,000 3,313,000
Stocks (i.e., held as an investment) 723,000 723,000
Total assets 5,415,900 4,559,500
Liabilities:
Loss reserves 1,212,500 1,212,500
Loss adjustment expense reserves 325,000 325,000
Unearned premiums 360,000 360,000
Total liabilities 1,897,500 1,897,500
Owners' equity (Policyholders' surplus):
Contributed capital 910,000 910,000
Retained earnings [Unassigned funds] 2,608,400 1,752,000
Total equity [Policyholders' surplus] 3,518,400 2,662,000
Total liabilities & equity 5,415,900 4,559,500

Ledger -- Post all journalized transactions to the company's individual accounts in the ledger noting there are two ledgers (i.e., GAAP and SAP):
A company's ledger includes all of the accounts that a company uses to record its transactions. Since this assignment requires both GAAP and SAP financial statements be prepared, it provides two ledgers: (i) one for GAAP and (ii) one for SAP. Each ledger has the accounts relevant to one system or the other. For example, the GAAP ledger uses the name Other Underwriting Expenses whereas SAP uses the name Policy Acquisition Expenses.
Here is the GAAP-based ledger (i.e., accounts and their balances) with debits in the left columns and credits in the right columns:
Premiums Deferred Policy Loss Adjustment Loss Adjustment Other Underwriting Gain from Agents' Balances Loss from Agents' Policyholder
Cash Receivable Acquisition Cost Interest Receivable Furniture & Fixtures Bonds Stocks Loss Reserves Expense Reserves Unearned Premiums Contributed Capital Retained Earnings Premiums Earned Losses Incurred Expense Incurred Expenses Interest Income Dividend Income Balances Recovered Balances Charged-Off Dividends Dividends
Beg. Bal. 144,500 350,000 32,000 48,000 618,400 3,500,000 723,000 1,212,500 325,000 360,000 910,000 2,608,400
1. 750,000 750,000
2. 350,000 350,000
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19.
End. Bal.
Closing
Post-close
Here is the SAP-based ledger (i.e., accounts and their balances) with debits in the left columns and credits in the right columns:
Deferred Policy Loss Adjustment Loss Adjustment Policy Acquisition Gain from Agents' Loss from Agents' Policyholder
Cash Agents' Balances Acquisition Cost Interest Receivable Furniture & Fixtures Bonds Stocks Loss Reserves Expense Reserves Unearned Premiums Contributed Capital Unassigned Surplus Premiums Earned Losses Incurred Expense Incurred Expense Interest Income Dividend Income Balances Recovered Balances Charged-Off Dividends Dividends
Beg. Bal. 144,500 331,000 0 48,000 0 3,313,000 723,000 1,212,500 325,000 360,000 910,000 1,752,000
1. 750,000 750,000
2. 350,000 331,000 19,000
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19.
End. Bal.
Closing
Post-close

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions