Answered step by step
Verified Expert Solution
Question
1 Approved Answer
This is the financial statements of the prior year and I need you to do the two ledger Prior year's financial statements: Underwriters Insurance Company
This is the financial statements of the prior year and I need you to do the two ledger
Prior year's financial statements: | ||||||||
Underwriters Insurance Company | ||||||||
Income Statement | ||||||||
For the Prior Year | ||||||||
Underwriting income: | GAAP | SAP | ||||||
Premiums earned | 1,800,000 | 1,800,000 | ||||||
Losses incurred | -950,000 | -950,000 | ||||||
Loss adjustment expenses incurred | -100,000 | -100,000 | ||||||
Other underwriting expenses [Policy acquis. expenses] | -326,000 | -320,000 | ||||||
Net underwriting gain | 424,000 | 430,000 | ||||||
Investment income: | ||||||||
Interest income | 162,000 | 162,000 | ||||||
Dividend income | 30,000 | 30,000 | ||||||
Net investment income | 192,000 | 192,000 | ||||||
Other income: | ||||||||
Gain (loss) from agents' balances recovered | 22,000 | |||||||
Gain (loss) from agents' balances charged-off | -19,000 | |||||||
Income before dividends to policyholders | 616,000 | 625,000 | ||||||
Dividends to policyholders | -8,000 | -8,000 | ||||||
Income before taxes | 608,000 | 617,000 | ||||||
Income taxes | 0 | 0 | ||||||
Net income | 608,000 | 617,000 | ||||||
Underwriters Insurance Company | ||||||||
Statement of Changes in Owners' Equity and Policyholders' Surplus | ||||||||
For the Prior Year | ||||||||
GAAP | SAP | |||||||
Contributed capital, beginning of year | 610,000 | 610,000 | ||||||
Contributions to capital | 300,000 | 300,000 | ||||||
Contributed capital, end of year | 910,000 | 910,000 | ||||||
Retained earnings [Unassigned funds], beg. of year | 2,010,400 | 1,145,000 | ||||||
Net income | 608,000 | 617,000 | ||||||
Dividends to shareholders | -10,000 | -10,000 | ||||||
Retained earnings [Unassigned funds], end of year | 2,608,400 | 1,752,000 | ||||||
Total equity [Policyholders' surplus], end of year | 3,518,400 | 2,662,000 | ||||||
Underwriters Insurance Company | ||||||||
Balance Sheet | ||||||||
As of the End of the Prior Year | ||||||||
Assets: | GAAP | SAP | ||||||
Cash | 144,500 | 144,500 | ||||||
Premiums receivable [Agents' balances] | 350,000 | 331,000 | ||||||
Deferred policy acquisition costs | 32,000 | 0 | ||||||
Interest receivable | 48,000 | 48,000 | ||||||
Furniture and fixtures | 618,400 | 0 | ||||||
Bonds (i.e., held as an investment) | 3,500,000 | 3,313,000 | ||||||
Stocks (i.e., held as an investment) | 723,000 | 723,000 | ||||||
Total assets | 5,415,900 | 4,559,500 | ||||||
Liabilities: | ||||||||
Loss reserves | 1,212,500 | 1,212,500 | ||||||
Loss adjustment expense reserves | 325,000 | 325,000 | ||||||
Unearned premiums | 360,000 | 360,000 | ||||||
Total liabilities | 1,897,500 | 1,897,500 | ||||||
Owners' equity (Policyholders' surplus): | ||||||||
Contributed capital | 910,000 | 910,000 | ||||||
Retained earnings [Unassigned funds] | 2,608,400 | 1,752,000 | ||||||
Total equity [Policyholders' surplus] | 3,518,400 | 2,662,000 | ||||||
Total liabilities & equity | 5,415,900 | 4,559,500 | ||||||
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started