THIS IS THE THIRD TIME IVE HAVE TO POST THIS PROBLEM

*******answers must be in excel formula

*******please dont give me answers i cant see

Calibri - 11 M Paste BIU A % A. Alignment Number Conditional Format as Cell Formatting Table Styles Cells Editing Clipboard Font Styles V X Alanco, Inc. manufactures a variety of products and is currently maunfacturing all B D E F H I 5 $ Direct materials 6 Direct labor 7 Variable manufacturing overhead 8 Fixed manufacturing overhead, traceable Fixed manufacturing overhead, common but allocated 10 Total cost G 4.00 6.00 2.00 5.00 8.00 25.00 9 13 11 21.00 12,000 12 Supplier price S 13 14 Units used per year 16 *Fixed manufacturing overhead, traceable is composed of two items: Depreciation of equipment (no resale value) Supervisor salary 15 17 18 19 30% 70% 20 1. Assuming the company has no alternative use for the facilities now being used to produce the 2.1 component, complete the following analysis to determine if the outside supplier's offer should be accepted. 22 23 Per Unit Differential Cost 12.000 units 24 Make Buy Make Buy 25 26 Cost of purchasing 27 Direct materials 28 Direct labor 29 Variable manufacturing overhead 30 Fixed manufacturing overhead, traceable 31 Fixed manufacturing overhead, common 32 Total costs 33 34 Based on this analysis, write an if statement to determine if Alanco should make or buy the component. 35