Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

This is what I have so far However Im not sure what i did wrong. On the bottom when I put the net income I'm

image text in transcribedimage text in transcribed

This is what I have so far However Im not sure what i did wrong. On the bottom when I put the net income I'm 280 dollars away from balancing.

The following unadjusted trial balance is for ACE CONSTRUCTION CO. as of the end of its 2017 fiscal year. The June 30, 2016, credit balance of the owner's capital account was $57,000, and the owner invested $22,000 cash in the company during the 2017 fiscal year. Credit $ 29,000 5,600 ACE CONSTRUCTION CO. Unadjusted Trial Balance June 30, 2017 No. Account Title Debit 101 Cash $ 19,500 126 Supplies 9,000 128 Prepaid insurance 6,000 167 Equipment 156,760 168 Accumulated depreciation-Equipment 201 Accounts payable 203 Interest payable 208 Rent payable 210 Wages payable 213 Property taxes payable 251 Long-term notes payable 301 v. Ace, Capital 302 V. Ace, Withdrawals 26,500 401 Construction fees earned 612 Depreciation expense-Equipment 623 Wages expense 45,000 633 Interest expense 2,640 637 Insurance expense 640 Rent expense 11,000 652 Supplies expense 683 Property taxes expense 4,800 684 Repairs expense 2,200 690 Utilities expense 4,200 Totals $287,600 24,000 79,000 150,000 $287,600 Adjustments: a. The supplies available at the end of fiscal year 2017 had a cost of $3,240. b. The cost of expired insurance for the fiscal year is $3,780. c. Annual depreciation on equipment is $8,300. d. The June utilities expense of $500 is not included in the unadjusted trial balance because the bill arrived after the trial balance was prepared. The $500 amount owed needs to be recorded. e. The company's employees have earned $2,000 of accrued wages at fiscal year-end. f. The rent expense incurred and not yet paid or recorded at fiscal year-end is $200. g. Additional property taxes of $600 have been assessed for this fiscal year but have not been paid or recorded in the accounts. h. The long-term note payable bears interest at 12% per year. The unadjusted Interest Expense account equals the amount paid for the first 11 months of the 2017 fiscal year. The $240 accrued interest for June has not yet been paid or recorded. (The company is required to make a $5,000 payment toward the note payable during the 2018 fiscal year.) RUL UUNOINUUTIIN UU. Work Sheet For Year Ended June 30, 2017 Unadjusted Trial Balance Sheet and Statement of Owner's Equity Dr. Cr. $ 19,500 3,240 2,220 156,760 8,300 37,300 6,100 240 200 2,000 600 5,000 19,000 52,500 6001 Balance Adjustments Adjusted Trial Balance Income Statement No. Account Title Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. 101 Cash $ 19,500 $ 19,500 126 Supplies 9,000 5,760 3,240 128 Prepaid insurance 6,000 3,780 2,220 167 Equipment 156,760 156,760 168 Accumulated depreciation Equipment 29,000 37,300 201 Accounts payable 5,600 6,100 203 Interest payable 240 240 208 Rent payable 200 200 210 Wages payable 2,000 2,000 213 Property taxes payable 600 220 Current portion of Long-term notes payable" 5,000 5,000 251 Long-term notes payable* 19,000 19,000 301 V. Ace, Capital 79,000 79,000 302 V. Ace, Withdrawals 26,500 26,500 401 Construction fees earned 150,000 150,000 150,000 612 Depreciation expense-Equipment 8,300 8,300 8,300 623 Wages expense 45,000 2,000 47,000 47,000 633 Interest expense 2,640 240 2,880 2,880 637 Insurance expense 3,780 3,780 3,780 640 Rent expense 11,000 480 11,480 11,480 652 Supplies expense 5,760 5,760 5,760 683 Property taxes expense 4,800 600 5,400 5,400 684 Repairs expense 2,200 2,200 2,200 690 Utilities expense 4,200 500 4,700 4,700 Totals $ 287,600 $ 287,600 $ 21,660 $ 21,380 $ 299,720 $ 299,440 91,500 150,000 Net Income 58,500 Totals $ 150,000 $ 150,000 *Using item h above, the notes payable account is reclassified into current and long-term portions for the unadjusted trial balance columns of the work sheet. 181,720 122,940 58,500 181,440 $ 181,720 $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Money And Wealth

Authors: Joslyn Pine

1st Edition

0486486389, 9780486486383

More Books

Students also viewed these Accounting questions