this is whole question. URGENT.

2. Ziggy's Bistro Ltd (Ziggy's) operates a small Moroccan style restaurant in Virginia Water, UK. The owner, Don Ziggy, has recruited you to help him in preparing his accounts for the first four months of the accounting period. Don Ziggy has provided you with the following information for the period from September 1, 2021 to December 31, 2021. Month September October November December Sales ($) Cash 43,387 35,511 96,000 82,747 Credit 96,000 112,000 128,000 192,000 Apart from the cost of sales, other expenses of operating the restaurant were as follows: Staff wages Rates (as allocated] Insurance [as allocated] Advertising Other general expenses September October November December $ $ $ $ 40,000 40.000 48,000 56,000 1,600 1,600 1,600 1,600 800 800 800 800 1,200 1,200 1,360 1,440 27,200 27,200 29,600 31,200 The following additional information is available relating to the business: i) Gross profit margin was 60% of net sales revenue. ii) Sales returns were: September 2.43%; October 2.38%; November 0%; and December 1% of total sales. (Assume that monthly trade receivables are not affected by sales returns). ii) On September 1, 2021 opening inventory was zero. Closing inventory was constant from month to month at a cost value of $7,200. iv) Insurance was paid one year in advance on 1 September, 2021. v) Rates are paid in two instalments on September 1 and March 1 each year. Rates for the first half of the accounting period were paid on September 1, 2021. vi) All other expenses (e.g., staff wages, advertising and general expenses) are paid as they are incurred. vii) Non-current assets at September 1, 2021 were $384,000. viii) Non-current assets acquired on December 1, 2021 amounted to $192,000. ix) Depreciation of Non-current Assets is by the straight-line method, assuming nil salvage value and a useful life of 5 years. Depreciation is charged on a monthly basis beginning in the month on which the asset is acquired. x) Ziggy's pays its suppliers one month in arrears. xi) The company has no non-current liabilities but finances its working capital with a bank overdraft. xii) The credit segment of the business is showing a lot of promise. Ziggy's Bistro's largest clients are companies which pay on credit. Ziggy's has arranged a month's credit on all purchases with these customers. xiii) The company's Current Ratio is 84.878%. Required: (a) Prepare an income statement for the four months period September to December 2021 inclusive. You should present your income statement by month along with a total column for the 4 months from September 1 to December 31, 2021. List each item on the income statement and show all workings. (25 marks) (b) Prepare a balance sheet at December 31, 2021. Show workings clearly. (Note: you will have to use the ratios in the case to calculate total liabilities before you calculate capital. Round your figures to the nearest whole number). (15 marks) (c) Drawing on your calculations in (a) and (b) above, identify and explain how Don Ziggy might attempt to finance the shortfall of funding in his business without using the existing bank overdraft. (10 marks) Total: 50 marks (a) Prepare an income statement for the four months period September to December 2021 inclusive. You should present your income statement by month along with a total column for the 4 months from September 1 to December 31, 2021. List each item on the income statement and show all workings. (25 marks) (b) Prepare a balance sheet at December 31, 2021. Show workings clearly. (Note: you will have to use the ratios in the case to calculate total liabilities before you calculate capital. Round your figures to the nearest whole number). (15 marks) (c) Drawing on your calculations in (a) and (b) above, identify and explain how Don Ziggy might attempt to finance the shortfall of funding in his business without using the existing bank overdraft. (10 marks) Total: 50 marks 2 Ziggy's Bistro Lid ziggy's) operates a small Moroccan style restaurant Veginia Water, UK. The owner, Don Ziggy, has recruited you to help him in preparing his accounts for the first four months of the accounting period. Don Zogy has provided you with the following information for the period from September 1, 2021 to December 31, 2021 Month Sales (5) Cash Credit September 43.387 96.000 October 35,511 112.000 November 95.000 128.000 December 82.747 192,000 Apart from the cost of sales other expenses of operating the restaurant were as follows September October November December 5 $ 5 s Staff wages 40,000 40.000 48,000 56.000 Rates as allocated 1.600 1.600 1,600 1,600 Insurance as located 800 800 800 800 Advertising 1.200 1.200 1.360 1.440 Other general expenses 27,200 27.200 29,600 31.200 The following additional information is available relating to the business Gross profit margin was 60% of net sales revenue #) Sales retums were: September 243%; October 2,38%: November 0% and December 1% of total sales. Assume that monthly trade receivables are not affected by sales reurs) On September 1, 2021 opening inventory was zero. Closing inventory was constant from month to month at a cost value of $7.200 Minsurance was paid one year in advance on September, 2021 V Rates are paid in two instaliments on September 1 and March 1 each year. Rates for the first half of the accounting period were paid on September 1 2021 Al other expenses (89.staf wages, advertising and general expenses) are paid as they are incurred. VB) Non-current assets at September 1, 2021 were $384.000 Vil Non-current assets acoured on December 1, 2021 amounted to $192.000 *) Depreciation of Non-current Assets is by the straight-line method assuming til salvage value and a useful life of 5 years. Depreciation is charged on a monthly basis beginning in the month on which the asset is acquired *) Zigay's pays its suppliers one month in areas The company has no non current abilities but finances its working capital with a bankoverdraft xi) The credit segment of the business is showing a lot of promise. Ziggy's Bistro's targest clients are companies which pay on credit Zigay has arranged a month's credit on all purchases with these customers x) The company's Current Ratio 1.878% Required: (a) Prepare an income statement for the four months period September to December 2021 inclusive. You should present your income statement by month along with a total column for the month from September 1 to December 31, 2021 Listeach tem on the income statement and show all working (25 marks (b) Prepare a balance sheet at December 31, 2021. Show workings clearly. (Note: you will have to use the ratios in the case to calculate total abilities before you calculate capital Round your figures to the nearest whole number) (15 marks) (c) Drawing on your calculations in (a) and () above, identity and explain how Don Ziggy might attempt to finance the shortfall of funding in his business without using the existing bank overdratt (10 marks) Total: 50 marks