This project is a compilation of the elements of financial analysis and reporting. Ensure that your work
Question:
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/06/6670297ecb131_6866670297ec6f45.jpg)
This project is a compilation of the elements of financial analysis and reporting. Ensure that your work is organized and properly labeled. The written portion of the analysis will demonstrate writing across the curriculum, In a 750-900 words interpret the results by demonstrating a thorough financial analysis. Your paper must follow APA 6th edition format.
You are also required to create a PowerPoint presentation containing at least five slides. The PowerPoint presentation is worth 25 points out of the 100 points available for this assignment.
I have also included the assignment in the attachment for better viewing.
CASE11-4BOOKS UNLIMITED*?PART 1Borders Group, Inc., presented this information in its 10-Ks:
CONSOLIDATED STATEMENTS OF OPERATIONS | |||
(Dollars in millions except per share data) | |||
Jan. 31, 2009 | Feb. 2, 2008 | Feb. 3, 2007 | |
Sales | $3,242.1 | $3,555.1 | $3,532.3 |
Other revenue | 33.3 | 42.3 | 37.1 |
Total revenue | $3,275.4 | $3,597.4 | $3,569.4 |
Cost of merchandise sold (includes occupancy) | 2,484.8 | 2,668.3 | 2,615.7 |
Gross margin | 790.6 | 929.1 | 953.7 |
Selling, general, and administrative expenses | 839.6 | 907.0 | 879.8 |
Pre-opening expense | 2.8 | 5.0 | 8.1 |
Goodwill impairment | 40.3 | ? | ? |
Asset impairments and other write-downs | 57.1 | 13.0 | 60.6 |
Operating income (loss) | (149.2) | 4.1 | 5.2 |
Interest expense, net | 5.3 | 43.1 | 29.9 |
Loss before income tax | (154.5) | (39.0) | (24.7) |
Income tax provision (benefit) | 30.2 | (19.1) | (2.8) |
Loss from continuing operations | $(184.7) | $(19.9) | $(21.9) |
Loss from operations of discontinued operations (net of income tax benefit of $0.9, $2.9 and $15.2) | (1.7) | (8.7) | (129.4) |
Loss from disposal of discontinued operations (net of income tax benefit of $3.1, $7.6 and $0.0) | (0.3) | (128.8) | ? |
Loss from discontinued operations (net of tax) | (2.0) | (137.5) | (129.4) |
Net loss | $(186.7) | $(157.4) | $(151.3) |
Loss per common share data (Note 2) | |||
Basic: | |||
Loss from continuing operations per common share | $(3.07) | $(0.34) | $(0.35) |
Loss from discontinued operations per common share | $(0.03) | $(2.34) | $(2.09) |
Net loss per common share | $(3.10) | $(2.68) | $(2.44) |
Weighted-average common shares outstanding | 60.2 | 58.7 | 61.9 |
*?Borders Group, Inc., through our subsidiaries, Borders, Inc. (?Borders?), Walden Book Company, Inc. (?Waldenbooks?), and others (individually and collectively, ?we,? ?our? or the ?Company?), is an operator of book, music and movie superstores and mall-based bookstores.? 10-K | |||
Source:Borders Group, Inc 2010 10-K |
CONSOLIDATED BALANCE SHEETS | ||
(Dollars in millions except share amounts) | ||
Fiscal Year Ended | ||
Jan. 31, 2009 | Feb. 2, 2008 | |
Assets | ||
Current assets: | ||
Cash and cash equivalents | $53.6 | $58.5 |
Merchandise inventories | 915.2 | 1,242.0 |
Accounts receivable and other current assets | 102.4 | 103.5 |
Current assets of discontinued operations | ? | 102.0 |
Total current assets | 1,071.2 | 1,506.0 |
Property and equipment, net | 494.2 | 592.8 |
Other assets | 39.4 | 64.9 |
Deferred income taxes | 4.0 | 44.9 |
Goodwill | 0.2 | 40.5 |
Noncurrent assets of discontinued operations | ? | 53.6 |
Total assets | $1,609.0 | $2,302.7 |
Liabilities, Minority Interest and Stockholders' Equity | ||
Current liabilities: | ||
Short-term borrowings and current portion of long-term debt | $329.8 | $548.6 |
Trade accounts payable | 350.0 | 511.9 |
Accrued payroll and other liabilities | 279.8 | 321.6 |
Taxes, including income taxes | 30.1 | 18.3 |
Deferred income taxes | 4.0 | 9.9 |
Current liabilities of discontinued operations | ? | 57.5 |
Total current liabilities | 993.7 | 1,467.8 |
Long-term debt | 6.4 | 5.4 |
Other long-term liabilities | 345.8 | 325.0 |
Noncurrent liabilities of discontinued operations | ? | 25.4 |
Contingencies (Note 8) | ? | ? |
Total liabilities | 1,345.9 | 1,823.6 |
Minority interest | 0.5 | 2.2 |
Total liabilities and minority interest | 1,346.4 | 1,825.8 |
Stockholders' equity: | ||
Common stock, 300,000,000 shares authorized; 59,903,232 and 58,794,224 shares issued and outstanding at January 31, 2009 and February 2, 2008, respectively | 186.9 | 184.0 |
Accumulated other comprehensive income | 11.9 | 42.4 |
Retained earnings | 63.8 | 250.5 |
Total stockholders' equity | 262.6 | 476.9 |
Total liabilities, minority interest and stockholders' equity | $1,609.0 | $2,302.7 |
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
(Dollars in millions) | |||
Fiscal Year Ended, | |||
Jan. 31, 2009 | Feb. 2, 2008 | Feb. 3, 2007 | |
Cash provided by (used for): | |||
Net loss | $(186.7) | $(157.4) | $(151.3) |
Net loss from discontinued operations | (2.0) | (137.5) | (129.4) |
Net loss from continuing operations | (184.7) | (19.9) | (21.9) |
Operations | |||
Adjustments to reconcile net loss from continuing operations to operating cash flows: | |||
Depreciation | 107.1 | 103.7 | 111.2 |
Gain on sale of investments | ? | ? | (5.0) |
Loss on disposal of assets | 1.9 | 0.5 | 2.0 |
Stock-based compensation cost | 3.0 | 5.1 | 4.1 |
Decrease in minority interest | ? | 0.4 | 0.6 |
Decrease (increase) in deferred income taxes | 34.5 | (3.7) | (24.7) |
Decrease (increase) in other long-term assets | 23.6 | 0.3 | (1.3) |
(Decrease) increase in other long-term liabilities | (14.9) | 4.5 | 8.8 |
Goodwill impairment | 40.3 | ? | ? |
Asset impairments and other write-downs | 57.1 | 13.0 | 60.6 |
Cash provided by (used for) current assets and current liabilities: | |||
Decrease (increase) in inventories | 321.4 | 52.2 | (23.3) |
Decrease (increase) in accounts receivable | 10.2 | 13.3 | (7.5) |
Decrease (increase) in prepaid expenses | 9.8 | (1.0) | 10.4 |
Decrease in accounts payable | (160.2) | (59.2) | (55.7) |
Increase (decrease) in taxes payable | 13.7 | (36.4) | (70.0) |
(Decrease) increase in accrued payroll and other liabilities | (29.2) | 32.2 | 50.8 |
Net cash provided by operating activities of continuing operations | 233.6 | 105.0 | 39.1 |
Investing | |||
Capital expenditures | (79.9) | (131.3) | (165.6) |
Investment in Paperchase | (3.6) | (0.8) | ? |
Proceeds from the sale of discontinued operations | 97.3 | 20.4 | ? |
Proceeds from sale of investments | ? | ? | 21.6 |
Net cash provided by (used for) investing activities of continuing operations | 13.8 | (111.7) | (144.0) |
Financing | |||
Proceeds from the excess tax benefit of options exercised | 0.5 | 0.9 | 4.3 |
Net (repayment of) funding from credit facility | (261.7) | 43.4 | 303.4 |
Funding from short-term note financing | 42.5 | ? | ? |
Issuance of long-term debt | 1.2 | 0.4 | ? |
Repayment of long-term debt | (1.4) | ? | ? |
Repayment of long-term capital lease obligations | (0.4) | (0.4) | (0.1) |
Issuance of common stock | (0.4) | 3.1 | 21.9 |
Repurchase of common stock | (0.2) | (0.6) | (148.7) |
Payment of cash dividends | (6.5) | (19.4) | (25.2) |
Net cash (used for) provided by financing activities of continuing operations | (226.4) | 27.4 | 155.6 |
Effect of exchange rates on cash and cash equivalents of continuing operations | (0.9) | 0.8 | (0.6) |
Net cash (used for) provided by operating activities of discontinued operations | (21.3) | (0.7) | 16.2 |
Net cash used for investing activities of discontinued operations | (6.5) | (17.8) | (41.9) |
Net cash (used for) provided by financing activities of discontinued operations | ? | (41.9) | 13.9 |
Effect of exchange rates on cash and cash equivalents of discontinued operations | 2.8 | (0.2) | 0.5 |
Net cash used for discontinued operations | (25.0) | (60.6) | (11.3) |
Net increase (decrease) in cash and cash equivalents | (4.9) | (39.1) | 38.8 |
Cash and cash equivalents at beginning of year | 58.5 | 97.6 | 58.8 |
Cash and cash equivalents at end of year | $53.6 | $58.5 | $97.6 |
Supplemental cash flow disclosures: | |||
Interest paid | $36.3 | $43.8 | $32.8 |
Income taxes (received) paid | $(34.6) | $12.4 | $63.5 |
Required
- a.Compute the following liquidity ratios for 2009 and 2008:
- 1.Days' sales in inventory
- 2.Inventory turnover (use ending inventory)
- 3.Working capital
- 4.Current ratio
- 5.Cash ratio
- 6.Sales to working capital (use ending working capital)
- 7.Operating cash flow/current maturities of long-term debt and current notes payable
- b.Compute the following long-term debt-paying ability for 2009 and 2008:
- 1.Debt ratio
- 2.Operating cash flow/total debt
- c.Compute the following profitability ratios for 2009 and 2008:
- 1.Net profit margin
- 2.Return on assets (use end of year total assets)
- 3.Return on total equity (use end of year total equity)
- 4.Gross profit margin
- d.Compute or obtain the following investor analysis:
- 1.Earnings per common share
- 2.Operating cash flow/cash dividends
- e.Comment on the results in (a), (b), (c) and (d).
- f.Comment on the trend in net income (loss).
- g.Comment on significant trends (items) in the Consolidated Statement of Cash Flows.
- h.Using these ratios for 2009 and 2008, comment using the Beaver Study on possible financial failure:
- 1.Cash flow/total debt
- 2.Net income/total assets (return on assets)
- 3.Total debt/total assets (debt ratio)
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/06/6670297f053b1_6876670297f024da.jpg)