Question
This question has multiple parts. part one Array Company has provided the following Year 2 data. Budget Sales $ 514,000 Variable product costs 186,000 Variable
This question has multiple parts.
part one
Array Company has provided the following Year 2 data.
Budget | |||
Sales | $ | 514,000 | |
Variable product costs | 186,000 | ||
Variable selling expense | 43,000 | ||
Other variable expenses | 2,700 | ||
Fixed product costs | 16,100 | ||
Fixed selling expense | 24,000 | ||
Other fixed expenses | 2,000 | ||
Interest expense | 650 | ||
Variances | |||
Sales | 7,800 | U | |
Variable product costs | 4,200 | F | |
Variable selling expense | 2,000 | U | |
Other variable expenses | 1,100 | U | |
Fixed product costs | 290 | F | |
Fixed selling expense | 430 | F | |
Other fixed expenses | 190 | U | |
Interest expense | 110 | F | |
Required
-
a. & b. Prepare in good form a budgeted and actual income statement for internal use. Separate operating income from net income in the statements.
part b
Array Company calculated its return on investment as 10 percent. Sales are now $340,000, and the amount of total operating assets is $360,000. Required
-
If expenses are reduced by $30,600 and sales remain unchanged, what return on investment will result? (Round your answer to 2 decimal places. (i.e., 0.2345 should be entered as 23.45).)
-
If both sales and expenses cannot be changed, what change in the amount of operating assets is required to achieve the same result? (Do not round intermediate calculations. Round your answer to the nearest whole dollar amount.)
part c
Array company operates two divisions. The following information pertains to each division for Year 1.
Division A | Division B | ||||||
Sales | $ | 217,000 | $ | 77,000 | |||
Operating income | $ | 15,200 | $ | 9,700 | |||
Average operating assets | $ | 60,000 | $ | 43,000 | |||
Company's desired rate of return | 10 | % | 10 | % | |||
Required
-
Compute each divisions residual income.
-
Which division increased the companys profitability more?
a. | division a | residual income for a: |
division b | residual income for b: | |
b. | The division that increased the companys profits more is |
part d
Array Company earned operating income of $6,120,000 on operating assets of $60,000,000 during Year 2. The Tree Cutting Division earned $1,235,100 on operating assets of $6,900,000. Munoz has offered the Tree Cutting Division $2,190,000 of additional operating assets. The manager of the Tree Cutting Division believes he could use the additional assets to generate operating income amounting to $453,330. Munoz has a desired return on investment (ROI) of 8.20 percent. Required
-
Calculate the return on investment for Munoz, the Tree Cutting Division, and the additional investment opportunity.
-
Calculate the residual income for Munoz, the Tree Cutting Division, and the additional investment opportunity.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started