Thnh Cng Trading - Manufacturing - Service Co., Ltd specializes in trading construction products, using the periodic inventory method for recording inventory, the first-in, first-out method for calculating the cost of goods sold, and the straight-line depreciation method for fixed assets. At the beginning of 2022, the opening balance is as follows:

targets	account number	amount of money (million)
(Cash in bank)	TK112	190,000
(Account Receivable)	TK131	240,000
(Salaries Payable)	TK334	20,000
(Notes payable)	TK341	10,000
(Account payable)	TK331	30,000
(Merchandise inventory)	TK156	30,000
Quantity 3000 pieces; unit price 10 million/1 piece
(Equipment)	TK211	160,000
(Accumulated Depreciation)	TK214	(5,000)
(Profit)	TK421	X?
(THANHCONGS capital)	TK411	500,000
(supplies)	TK153	50,000
(Cash)	TK111	60,000
	TK3334	10,000
(Corporate Income Tax)

In 2022, the company had the following economic transactions:

1. The owner contributed capital to the company through a bank deposit of 104,000 million VND.

2. Received 30,000 million VND in cash and 10,000 million VND in bank deposit from customers paying debts.

3. Purchased equipment (tangible fixed assets) worth 30,000 million VND from a seller on credit.

4. Purchased inventory of 2,000 units at a unit price of 15 million VND, on credit from a supplier.

5. Sold 2,000 units of inventory at a unit price of 25 million VND, receiving payment in cash.

6. Paid 10,000 million VND to suppliers for credit purchases and purchased tools and equipment for inventory at a cost of 20,000 million VND.

7. Received payment from customers in the amount of 80,000 million VND via bank transfer and 20,000 million VND in cash.

8. Purchased 4,000 units of inventory at a unit price of 20 million VND, paying by bank transfer.

9. Sold 4,000 units of inventory at a unit price of 40 million VND, receiving payment via bank transfer.

10. Borrowed money from the bank to purchase inventory tools and equipment worth 2,000 million VND and tangible fixed assets worth 10,000 million VND.

11. Withdrew 90,000 million VND in cash from the bank account to the cash fund.

12. Contributed 50,000 million VND in cash to the subsidiary company.

13. Recorded depreciation expenses for sales department equipment of 1,000 million VND and for business management department equipment of 2,000 million VND.

14. Accrued salaries payable to sales staff of 2,000 million VND and business management staff of 1,000 million VND.

15. Calculated the profit or loss for the year, knowing the corporate income tax rate is 20%.

Requirements:

1. Prepare the Income Statement for 2022 using the following format:

INCOME STATEMENT
Targets		amount of money
(Total Revenue):
	(Revenues)
(Total Expense):
	(Cost of goods sold)
	(Selling Salaries Expense)
	(Administrator Salaries Expense)
	(Depreciation expense Selling)
	(Depreciation expense General and Administration)
(Profit before Tax)
(Coporate Income Tax charge)
(Profit after Tax)

2/ Prepare a statement of financial position (balance sheet) on December 31, 2022 according to the following form:

BALANCE SHEET
Date 31/12/2022
	BEGINNING BALANCE	ENDING BALANCE
(ASSETS)
(TOTAL ASSETS)
(LIABILITIES AND OWNER EQUITY)
(LIABILITIES)
(OWNER EQUITY)
TOTAL LIABILITIES AND OWNER EQUITY)