Thome and Crede, CPAs, are preparing their service revenue (sales) budget for the coming year (2020). The practice is divided into three departments: auditing, tax, and consulting. Billable hours for each department, by quarter, are provided below.

Department		Quarter 1		Quarter 2		Quarter 3		Quarter 4
Auditing		2,510		1,730		2,170		2,770
Tax		3,250		2,540		2,380		2,750
Consulting		1,690		1,690		1,690		1,690

Average hourly billing rates are auditing $83, tax $91, and consulting $101. Prepare the service revenue (sales) budget for 2020 by listing the departments and showing for each quarter and the year in total, billable hours, billable rate, and total revenue

.

THOME AND CREDE, CPAS Service Revenue Budget Quarter 1 Billable Rate Quarter 2 Billable Hours Billable Rate Dept. Billable Hours Total Rev. Total Rev. Auditing $ $ $ $ Tax Consulting Totals $ THOME AND CREDE, CPAS Service Revenue Budget Quarter 3 Billable Hours Billable Rate Quarter 4 Billable Rate Dept. Total Rev. Billable Hours Total Rev. Auditing $ $ $ Tax Consulting Totals $ $ THOME AND CREDE, CPAS Service Revenue Budget Year Dept. Billable Hours Billable Rate Total Rev. Auditing $ $ Tax Consulting Totals $