Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Three Bears Inc. produces various components used by many industries in the production of medical equipment. They currently have two divisions Papa Bear which manufactures

Three Bears Inc. produces various components used by many industries in the production of medical equipment. They currently have two divisions Papa Bear which manufactures components for large scale medical equipment such as MRI and X-ray machines; and Momma Bear which manufactures components for medium scale medical equipment such as centrifuges and ultrasound machines. They are preparing to open their third division - Baby Bear Division which will produce manufacturing components for small scale medical equipment such as microscopes and sphygmomanometers.

Three Bears, provided the following income statement for its current divisions: Papa and Momma

Segment Margin Income Statement for Three Bears

Papa

Momma

Total

Revenue

$1,000,000

$620,000

$1,620,000

Variable expenses

Product

520,000

310,000

830,000

Selling and administrative

80,000

50,000

130,000

Contribution margin

400,000

260,000

660,000

Less traceable fixed costs

60,000

20,000

80,000

Segment margin

$340,000

$ 240,000

$580,000

Common fixed costs

270,000

Net operating income

$310,000

Included in traceable fixed costs is $50,000 of depreciation expense for Papa and $28,000 for Momma. The actual weighted-average cost of capital for Three Bears is 8% however the companys required rate of return is 12%. Its tax rate is 40%. The Papa division balance sheet on January 1 showed $1,300,000 of assets ($300,000 current and $1,000,000 long-term) and $820,000 of liabilities ($220,000 current and $600,000 long-term). The Momma division reported $800,000 of assets ($100,000 current and $700,000 long-term) and $550,000 of liabilities ($400,000 current and $150,000 long-term). At the end of the year, Papas had assets of $1,650,000 ($400,000 current and $1,250,000 long term) and liabilities of $600,000 ($300,000 current and $300,000 long term). Mommas assets at the end of the year were $780,000 ($110,000 current and $670,000 long term and liabilities of $590,000 ($380,000 current and $210,000 long term). The division manager for Papa has had an average ROI of 25% for the past 4 years and the manager of Momma is only in her second year as manager of the Little Division but last year had an ROI of 32%. In evaluating residual income for the overall division, the company uses average asset for the amount invested.

Part A:

For each Division compute:

  1. Sales Margin
  2. Asset Turnover
  3. ROI
  4. RI
  5. EVA
  6. Which division is performing better? Explain.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Survey of Accounting

Authors: Thomas P. Edmonds, Frances M. McNair, Philip R. Olds, Bor Yi

3rd Edition

978-1259683794, 77490835, 1259683796, 9780077490836, 978-0078110856

More Books

Students also viewed these Accounting questions