Three grams of musk oil are required for each bottle of Mink Caress, a popular perfume made by a company in western Siberia. The cost of the musk oil is $$1\mathrm{.}70$ per gram. Budgeted quarterly production of Mink Caress is given below for Year $2$ and the first quarter of Year $3$:

The inventory of musk oil at the end of a quarter must equal $20\%$ of the following quarter's production needs. A total of $38,400$grams of musk oil will be on hand to start the first quarter of Year $2$

Required:

Prepare a direct materials budget for musk oil; by quarter and $$n total, for Year $2$

$\backslash$table$[[$Units of raw materials needed per unit of finished goods,,$],[$Units of raw materials needed to meet production,,$],[$Total units of raw materials needed,Direct Material$5$ Budget $-$ Year $2,],[$Units of raw materials to be purchased,Unit cost of raw materials,Cost of raw materials to purchased$]]$