Three-year financial constraints in a zero method with lists (this is its translation)

31/ 12 /2.22 TO loo. O TO Cost to late TO 7 estimated cost to Complete 2.23 2916 2024 Mo 50 cc 3000 000 1134000 0 billing during the year 900 000 2.400 000 1200 OOO a collection during 750.000 the year 1 750 000 2000 000 2.23 ToTec Rev Total cost 2022 loco oco looo 000 1916 000 1916000 224 15 8400 1134000 Total gross profit 45000 4500,oo 4o 5oooo