Tiger Theme Park Estimated Ticket Price per Visitor Expected Number of Visitors in Year 1 Expected Yearly Growth in Visitors COGS (% of Revenue) Past Consulting Fees Initial Investment in Fixed Assets Market Value in 5 Years Initial NOWC NOWC (% of Revenue) Depreciation Schedule (Straightline) Project Life (in Years) Tax rate Cost of capital $25 7500 2% 90% $ 10,000.00 $ 100,000.00 $ 50,000.00 $ 5,000.00 5% 10 Years 5 40% 12% Forecast the project's yearly revenues for the project's life Forecast the project's yearly cash flow from operations Forecast the project's yearly investment in NOWC and investment in Gross PPE