Tin Roof's net cash flows for the next three years are projected at $$72,000,$ $$78,000,$ and $$84,000,$ respectively. After that, the cash flows are expected to increase by $3\mathrm{.}2$ percent annually.

What is the value of the firm if the WACC is $9\mathrm{.}32\%?$