Tine rollowing inrormation appies to the questions displayed below. 0 Santana Rey created Business Solutions on October 1, 2017. The company has been successful, and its list of customers has grown. To accommodate the growth, the accounting system is modified to set up separate accounts for each customer. The following chart of accounts includes the account number used for each account and any balance as of December 31, 2017. Santana Rey decided to add a fourth digit with a decimal point to the 106 account number that had been used for the single Accounts Receivable account. This change allows the company to continue using the existing chart of accounts. No. Account Title Debit Credit 101 Cash $48, 462 106.1 Alex's Engineering Co. 106.2 Wildcat Services 106.3 Easy Leasing 0 106.4 IFM Co. 3,180 106.5 Liu Corp. 106.6 Gomez Co. 2,678 106.7 Delta Co. 106.8 KC, Inc. 106.9 Dream, Inc. 119 Merchandise inventory 126 Computer supplies 610 128 Prepaid insurance 1,962 131 Prepaid rent 905 163 office equipment 8,030 164 Accumulated depreciation-office equipment $ 270 167 Computer equipment 21,700 168 Accumulated depreciation-Computer equipment 1,080 201 Accounts payable 1, 150 210 Wanas navale 820 0 CS 820 1,340 82,867 0 0 0 0 210 236 301 302 403 413 414 415 502 612 613 623 637 640 652 655 676 677 684 0 Wages payable Unearned computer services revenue S. Rey, Capital S. Rey, Withdrawals Computer services revenue Sales Sales returns and allowances Sales discounts Cost of goods sold Depreciation expense-office equipment Depreciation expense-Computer equipment Wages expense Insurance expense Rent expense Computer supplies expense Advertising expense Mileage expense Miscellaneous expenses Repairs expense-Computer 0 0 0 0 0 0 In response to requests from customers, S. Rey will begin selling computer software. The company will extend credit terms of 1/10, n/30, FOB shipping point, to all customers who purchase this merchandise. However, no cash discount is available on consulting fees. Additional accounts (Nos. 119, 413, 414, 415, and 502) are added to its general ledger to accommodate the company's new merchandising activities. Also, Business Solutions does not use reversing entries and, therefore, all revenue and expense accounts have zero beginning balances as of January 1, 2018. Its transactions for January through March follow: Jan. 4 The company paid cash to Lyn Addie for five days' work at the rate of $205 per day. Four of the RRRRRR Chec In response to requests from customers, S. Rey will begin selling computer software. The company will extend credit terms of 1/10, 1/30, FOB shipping point, to all customers who purchase this merchandise. However, no cash discount is available on consulting fees. Additional accounts (Nos. 119, 413, 414, 415, and 502) are added to its general ledger to accommodate the company's new merchandising activities. Also, Business Solutions does not use reversing entries and therefore, all revenue and expense accounts have zero beginning balances as of January 1, 2018. Its transactions for January through March follow: Jan. 4 The company paid cash to Lyn Addie for five days' work at the rate of $205 per day. Four of the five days relate to wages payable that were accrued in the prior year. 5 Santana Rey invested an additional $24, 400 cash in the company. 7 The company purchased $7,000 of merchandise from Kansas Corp. with terms of 1/10, n/30, FOB shipping point, invoice dated January 7. 9 The company received $2,678 cash from Gomez Co. as full payment on its account. 11 The company completed a five-day project for Alex's Engineering Co. and billed it $5,310, which is the total price of $6,650 less the advance payment of $1,340. 13 The company sold merchandise with a retail value of $4,000 and a cost of $3,520 to Liu Corp. invoice dated January 13. 15 The company paid $650 cash for freight charges on the merchandise purchased on January 7. 16 The company received $4,070 cash from Delta Co. for computer services provided 17 The company paid Kansas Corp. for the invoice dated January 7, net of the discount. 20 Liu Corp. returned $700 of defective merchandise from its invoice dated January 13. The returned merchandise, which had a $300 cost, is discarded. The policy of Business Solutions is to leave the cost of defective products in cost of goods sold.) 22 The company received the balance due from Liu Corp., net of both the discount and the credit for the returned merchandise. 24 The company returned defective merchandise to Kansas Corp. and accepted a credit against future purchases. The defective merchandise invoice cost, net of the discount, was $476. 26 The company purchased $9,700 of merchandise fron Kansas Corp. with terms of 1/10, n/30, FOB 2 company TULUHU TULIVU W LULU alba P. an cepleud FULL ayat TULUI purchases. The defective merchandise invoice cost, net of the discount, was $476. 26 The company purchased $9, 700 of merchandise from Kansas Corp. with terms of 1/10, n/30, FOB destination, invoice dated January 26. 26 The company sold merchandise with a $4,460 cost for $5,980 on credit to KC, Inc., invoice dated January 26 31 The company paid cash to Lyn Addie for 10 days' work at $205 per day. Feb. 1 The company paid $2,715 cash to Hillside Mall for another three months' rent in advance. 3 The company paid Kansas Corp. for the balance due, net of the cash discount, less the $476 amount in the credit memorandum. 5 The company paid $550 cash to the local newspaper for an advertising insert in today's paper. 11 The company received the balance due from Alex's Engineering Co. for fees billed on January 11. 15 Santana Rey withdrew $4,620 cash from the company for personal use. 23 The company sold merchandise with a $2,620 cost for $3,290 on credit to Delta Co., invoice dated February 23 26 The company paid cash to Lyn Addie for eight days' work at $205 per day. 27 The company reimbursed Santana Rey for business automobile mileage (400 miles at $0.32 per mile). Mar 8 The company purchased $2,890 of computer supplies from Harris office Products on credit, invoice dated March 8. 9 The company received the balance due from Delta Co. for merchandise sold on February 23. 11 The company paid $770 cash for minor repairs to the company's computer. 16 The company received $5,330 cash from Dream, Inc., for computing services provided. 19 The company paid the full amount due to Harris office Products, consisting of amounts created on December 15 (of $1,150) and March 8. 24 The company billed Easy Leasing for $9,117 of computing services provided. 25 The company sold merchandise with a $2,172 cost for $2,870 on credit to Wildcat Services, invoice dated March 25. 30 The company sold merchandise with a $1,058 cost for $2,240 on credit to IFM Company, invoice dated March 30 31 The company reimbursed Santana Rey for business automobile mileage (1,000 miles at $0.32 per mile) The following additional facts are available for preparing adjustments on March 31 prior to financial statement preparation: a. The March 31 amount of computer supplies still available totals $2,165. b. Three more months have expired since the company purchased its annual insurance policy at a $2,616 cost for 12 months of coverage c. Lyn Addie has not been paid for seven days of work at the rate of $205 per day. d. Three months have passed since any prepaid rent has been transferred to expense. The monthly rent expense is $905. e. Depreciation on the computer equipment for January 1 through March 31 is $1,080, f. Depreciation on the office equipment for January 1 through March 31 is $270. g. The March 31 amount of merchandise inventory still available totals $524 Part 5 5. Prepare a statement of owner's equity (from the adjusted trial balance in part 3) for the three months ended March 31, 2018. BUSINESS SOLUTIONS Statement of Owner's Equity For Three Months Ended March 31, 2018 S. Rey, Capital, Dec 31, 2017 0 0 S. Rey, Capital, March 31, 2018