Answered step by step
Verified Expert Solution
Question
1 Approved Answer
To complete the unit sales forecast, use the third, fourth, fifth and sixth digits of your student identification number to fill in the blanks. If
To complete the unit sales forecast, use the third, fourth, fifth and sixth digits of your student identification number to fill in the blanks. If any of these digits contains a "O", use "3" instead. Example: If student ID number is 003117xxx. The sales forecast would be: January 30,000 February 10,000 March 10,000 April. 70,000 ADDITIONAL INFORMATION a. Ending finished goods inventory should be equal to 10% of next month's sales projection. b. Each unit requires 3 pounds of material at a raw material cost of $5 per pound. c: Labor cost is $10 per unit produced. d. Ending raw material inventory should be equal to 20% of next month's material requirement. e. Factory overhead is $18,000 per month of which $8,000 is for depreciation. f. All costs are paid in the month incurred except for purchases which is paid in the following month. g. The selling price per unit is $100. REQUIRED: Using Excel, in good form: Prepare a SALES BUDGET for the first quarter (January through March). Prepare a PRODUCTION BUDGET for the first quarter (January through March). Prepare a Raw Materials PURCHASES BUDGET for the first quarter (Jan. through Mar.) Prepare a CASH DISBURSEMENTS budget for the first quarter (January through March). To complete the unit sales forecast, use the third, fourth, fifth and sixth digits of your student identification number to fill in the blanks. If any of these digits contains a "O", use "3" instead. Example: If student ID number is 003117xxx. The sales forecast would be: January 30,000 February 10,000 March 10,000 April. 70,000 ADDITIONAL INFORMATION a. Ending finished goods inventory should be equal to 10% of next month's sales projection. b. Each unit requires 3 pounds of material at a raw material cost of $5 per pound. c: Labor cost is $10 per unit produced. d. Ending raw material inventory should be equal to 20% of next month's material requirement. e. Factory overhead is $18,000 per month of which $8,000 is for depreciation. f. All costs are paid in the month incurred except for purchases which is paid in the following month. g. The selling price per unit is $100. REQUIRED: Using Excel, in good form: Prepare a SALES BUDGET for the first quarter (January through March). Prepare a PRODUCTION BUDGET for the first quarter (January through March). Prepare a Raw Materials PURCHASES BUDGET for the first quarter (Jan. through Mar.) Prepare a CASH DISBURSEMENTS budget for the first quarter (January through March)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started