to prepare for this Assignment, use the Netflix and Amazon Data Spreadsheet, located in the file attached, to generate a pro forma forecast and consider what this indicates about the future for these two companies.

provide the following:

• A forecast of Netflix, Inc., and Amazon.com, Inc.'s revenue, costs, and estimated cash flows into the next five years.
• The appropriatediscount ratefor Netflix, Inc., and Amazon.com, Inc.'s forecasted cash flows.
• An appropriate risk-adjusted rate of return for use in evaluating an investment in Netflix, Inc., and Amazon.com, Inc.
• A determination of theestimated fair market valueof 100% of Netflix, Inc., and Amazon.com, Inc.'s equity.

I ATTACHED A OUTLINE WITH FORMULAS FOR THIS ASSIGNMENT (I NEED HELP FILLING IT IN)

I ALSO ATTACHED THE DATASHEET FOR AMAZON AND NETFLIX IN AN EXCEL FILE