Tobin$$s Frozen Pizza Inc. has determined from its production budget the following estimated production volumes for $12\text{'}\text{'}$ and $16\text{'}\text{'}$ frozen pizzas for November:

Line Item Description Units $12"$ Pizza Units $16"$ Pizza

Budgeted production volume $90,00070,000$

There are three direct materials used in producing the two types of pizza. The quantities of direct materials expected to be used for each pizza are as follows:

Line Item Description $12"$ Pizza $16"$ Pizza

Direct materials:

Dough $0\mathrm{.}55$ lb$.$ per unit $0\mathrm{.}80$ lb$.$ per unit

Tomato $0\mathrm{.}250\mathrm{.}40$

Cheese $0\mathrm{.}701\mathrm{.}20$

In addition, Tobin's has determined the following information about each material:

Line Item Description Dough Tomato Cheese

Estimated inventory, November $12,500$ lbs$.1,200$ lbs$.3,000$ lbs$.$

Desired inventory, November $301,800$ lbs$.1,000$ lbs$.2,600$ lbs$.$

Price per pound $$0\mathrm{.}50$ $$0\mathrm{.}60$ $$0\mathrm{.}85.$ Prepare November's direct materials purchases budget for Tobin$$s Frozen Pizza Inc. For those boxes in which you must enter subtracted or negative numbers use a minus sign. Round your final answers to the nearest dollar.

Tobin$$s Frozen Pizza Inc.

Direct Materials Purchases Budget

For the Month Ending November $30$

Line Item Description Dough Tomato Cheese Total

Units required for production:

$12"$ pizza fill in the blank $2$

fill in the blank $3$

fill in the blank $4$

$16"$ pizza fill in the blank $5$

fill in the blank $6$

fill in the blank $7$

fill in the blank $9$

fill in the blank $10$

fill in the blank $11$

Total units available fill in the blank $12$

fill in the blank $13$

fill in the blank $14$

fill in the blank $16$

fill in the blank $17$

fill in the blank $18$

Total units to be purchased fill in the blank $19$

fill in the blank $20$

fill in the blank $21$

Unit price $\backslash$times $fill in the blank $22$

$\backslash$times $fill in the blank $23$

$\backslash$times $fill in the blank $24$

Total direct materials to be purchased $fill in the blank $25$

$fill in the blank $26$

$fill in the blank $27$

$fill in the blank $28$