tohanna Strauss had worked for more than 25 years as the executive assistant of top managers in large Canadian corporations. After retirement she decided to go on a trip around world until she gets bored or drops dead. After 20 months in her 'voyage' Johanna decided to return to Toronto due to a complicated health condition. After the initial treatment was completed Johanna needed to have regular check ups and not being confident in herself as before she decided to stay in Toronto all the time. Johanno has been always extremely and in this new stage of her life she couldn't sit still. At this stage she was not interested in working for others as her health made her not very reliable, so she decided to start her ow business with a passion she discovered in her voyage prepare and serve tea as it should be done. Her target market or audiences are selected meetings organized by top executiv their partners in their houses On January 1st 2016 Johanna or Lady Leaf as she wanted to be called set up a company to formalize the tea service she has been experiencing with her friends and acquaintances. friend help her to prepare a business plan that was ready to be presented at her friend's bank so she can get some extra financing if needed in the meantime this friend was so sure about Johanna's idea that decided to lend her $10,000 for 5 years with an interest rate of 3% per year. On January 2nd Johanna sets up her company. Tea Experience with a capital of 10,000 shares valued at $$ each. A lawyer produced all the needed paperwork On January 3rd Johanna opens a bank account under the name of Tea Experience Corp, depositing the $10,000 from her plus the $10,000 tonned by her friend on January 4th Johan transfers ownership of her sets of tea equipment to the company. All of her tea equipment is high end while one is very rare and exclusive. The equipment has a fair market value of $7,500 and is estimated to last for 5 years and then, if not broken, can be sold for $1,500. She also made sure to transfer the insurance contract for her tea equipment from her to the company as well. the contract started on October 18 2015. The insurance premium is $900 per year and it was paid in full when signed on October 18 2015. On the same day Johanna signs In for the services of a ride sharing app that would allow her to call a car to go and come back from the places of the customers that hire her The following is a list of transactions that occurred during the first month of operations of "Ton Experience Comp": January 4th Completed the purchase of an exquisite wood box fitted to carry and maintain intact the quality of tea leaves for $3,000. The bax, which will be paid in full on January 5th 2017, will be used during 5 full years with no resale value at the end, January 5th Completed the purchase of an exquisite selection of ten leaves and matures for $2.000, 50% was paid in cash, the other 50% will be paid in 30 days January 7th Great stort of business serving several events for a large and well known International charity Gat o cheque for $3,000 for her services and $2.000 in account to be collected on Jan 315 January 7th paid $400 of transportation to the ride sharing service January 15th Hired a carpenter to improve the look of her exquisite wood box (this will not change the value or the useful life of the box). The work is completed and Johanna paid $300 on January 20th and promised to pay the rest ($700) on February 20th January 20th Provided her services for two small events. One promised to pay $500 of February 10th, while the other will pay the $500 by the end of February January 20th provided services in an afternoon event at a local church. Johanna collected $200 for all her services. January 20th Poid $100 of transportation to the ride sharing service. January 23rd Pald for a new professional outfit $80 (clothes) and a hair salon $40 that included labour materials and tax. This was needed so she can be presentable at the high end event she will be providing services on January 25th January 23rd Ordered 300 personal cards and 100 brochures, Total paid for the rush order is $500 ($1 each personal card and $2 each brochure) Johanna will start distributing them the high end event of January 25th January 25th one big event was serviced. The bill of $4.000 was paid 50% before the beginning of the event and the rest in 30 days. Johanna was able to distribute 100 personal card and 20 brochures January 29th Received the bill from the lawyer that helped her to set up the company for $900 payable by February 15th January 30th Received a deposit of $800 for servicing a mid afternoon get together on February 29th. The group wanted to reserve the date to do something special in her house as it only happens once every 4 years January 31 Having consumed 75% of the tea at hand she purchases on account more tea for S1000 Additional information January 319 The online bank statement for the month of January shows bank fees of $25. January at the phone bill for $120 was received for the month of January, the payment is due on February 9th January 31 Johanna does not collect $2,000 from a service provided on Jan 7th January 11 Having cash at the bank decided to pay off all to purchases. Prepare TAccounts in ACCRUAL and CASH basis for this case using the following chart of accounts, when relevant prepare the income statement, Statement of Retained Earnings and Balance Sheet and then answer the questions Revenue Depreciation Expense Insurance Expense Purchases Transportation Expense Organization Costs Prepaid insurance Advances from customers Interest Payable Phone payable Advertising Expense Expense on Equipment Interest Expense Selling Expenses Accumulated Depreciation Prepaid Advertising Tea equipment Equipment Payable Organization Costs Payable Common Shares Bank fees CGS Phone Expense AR Cash Inventory Tea Equipment (Box) AP Loan Payable Retained Earnings What is the sum of all expense at the end of January 31 (after AJE)? Use cash accounting. Multiple Choice between $5,001 and $8,000 between $1 and $4,000 between $4,001 and $5,000 more than $8,000 $0