TOLA annual financials - simp fied (1) = Excel File Home Draw Page Layout Formulas VIEW HING LO A Cut Its Copy - Callbri - HI AA 12 Wrap Text Number Format Painter Merge& Center - Formalting Table Alignment NUTEN C1 D G Source: Yahoo Finance TESLA INCOME STATEMENT 2017 TotalRevenue 21,461,248,000 11,758,751,090 7,000 132.09 4,045,035,005 Total CostOfRevenue 17,419,247.000 9.536,261,090 3,400,875/000 3,172,512,000 GrossProfit 4,042/031,000 2.222,487,000 923,403,050 Gross OperatingExpense 1,294 841,000 3,854,571,900 2,265 597,000 1,640,132,000 SellingGeneralAndAdministration 2,834,491,000 2.470,500,000 1,432,189,000 927,732,030 Other ResearchAndDevelopment 1,160,370.000 1,378,073,600 #M,408,000 717,900,000 Operatingincome (252-810.000] (1,632,086,000] (657,340,000) (715,629,000] Oper NetNonOperatinginterestincomeExpense [638 538,000] (451.573,000] (117,343,000] Noth OtherincomeExpense (413.367,000] (135,373,000] 111.272.000 (41,852,000) Other Protaxincome (1,004.745,0001 [2 309,013,000) 1746.348,000% (875,634,000] Pretax TaxProvision 57.837.009 31.346,000 26 438,090 13,039,000 NetincomeContinuousOperations (2,062,532-090 13,240,578,00030 (773,046/000 (858,663,000) Meth 17 EBIT [1.753, 273,600 (547,535,000) (756,773,000) ERIT NormalizedEBITDA 1.694, 609,000 (101.770.000 393,561,000 1334.183,000 Norm 19 20 21 2017 7013\fPreferredSecuritiesOutsidestockEquity 555,904,000 397 734,000 357/039,000 OtherNon CurrentLiabilities 436.409,000 2,695,986,000 2.507 595.000 1.658 717 080 54 StockholdersEquity 4,928,245,000 4.287,242 0QQ 4,752.911/030 1,034 144,010 Commonstock 173,000 161030 Additions PaleinCapital 10 249,120 00 78 014.090 3.414,892 000 RetainedEarnings -5317 852.030 Here. 109 080 2 997 207 500 -3 322 810,000 Gainslosses NotAffectingRetainedLaenthim -8.218,god -18 740 080 3656.000 Minorityleserest 834 197,000 997.546,600 785.175,000 Min CASH FLOW 2018 2017 POL6 3005 OperatingCashFlow 2,097.602,000 -60,654.900 -123,829,000 524 4997000 Ope NetincomeFromContinuingOperations 1,062,582,000 2,240,574.000 -274 046 000 880,663,000 Hell StockBasedCompensation 749,024,000 466.760.000 434 225,000 197 090,000 Opr DepreciationAndAmortization 1,901,050,000 1,636,003.060 947,090.000 422,590,000 Dep Other income from Operations 452.359,000 573 764 000 61,754 000 236,864,000 Other Non Cashitems Oth ChangesinAccountReceivables -496.792,000 24.635,000 -215,565,020 46,267 000 Cha ChangeIninventory 1,013.264,060 178 850 000 -2.465 703000 -1,573,8601000 Chin ChangeInPayablesAndAccruedExpense 385 204 030 790.040 060 269,345.000 Char ChangeInOtherWorkingCapital -144,903,000 -141 424 000 1.257.767.006 770959.000 Char ChangeInOtherCurrentAsarts Char 75 investingCashFlow -2,307.428,000 4,418,967.900 -1,416,410,090 -4,670,551 000 Inve 76 PurchaseOfFPL 2,819,516,000 4,081,354,000 -1.440,471,000 -1,634,850 010 Netp 77 NetBusinessPurchaseAndsale -17,912,000 -114,525,0300 218,513,000 -12.240 030 Hellowestmer PurchaseAndsale 16,567,900 79 NetOcherInvestingChanges -323,090,000 106,145,090 FinancingCashflow 573,755,000 4 414,864,000 9.743,975,000 1,523,524,000 Fins 81 LongTermDebtissuance 5.176,178,090 7 649 376,000 9,622,573,000 887.717,000 Lon LongTermDebtPayments 6 087.029,000 -4 263 7381000 1.904,453,000 -203.740.000 Long 83 NetShort TermDebtlyquance 84 NetCommonstockissuance 400 175.000 1,701, 734,090 750 090.000 Nett ProceedsFrom Stock OptionExercised 295,711090 81,514 000 163#17.000 106 611,000 Pre AT CashDividend&Paid Cast NetotherFinancingCharges 1480-00 000 547 487,000 160 345,000 -17.085/000 ChargesinCash 234 129.000 -04,157,000 2.203 717,000 574 527.030 EffectOfExchangeRateChanges -23.700,000 90.455,000 7405.000 OneCash Position 4,276 2481000 2.867,914 060 0.395 216,000 1 1451908 0 Financial Statements