Tolo Co. plans the following repurchases: $9.9 million in one year, nothing in two years, and $19.5 million in three years. After that, it will stop repurchasing and will issue dividends totaling $25.1 million in four years. The total paid in dividends is expected to increase by 2.8% per year thereafter. If Tolo has 2.5 million shares outstanding and an equity cost of capital of 11.5%, what is its price per share today?