Tom But became baseball enthusiast overy early age. All of his baseball experience has provided him waterowiedge of the sport, and he is thinking about going into the batting age bine. He estimates the construction of a state-of-the-art building and the purchase of necessary equipment will cost 5840.000. Both the facility and the equipment will be deprecated over 12 years sing the straight-side method and are expected to have zero salvage values His required rate of return is present a factor of 7.1507). Estimated annuainet income and cash flow are as follow Revenue $350.500 Utility cost $40,000 Supplies 58.000 Labor 141.000 Depreciation 70.000 V Other 38.500 297,500 Net income $53.000 For this testment, calculate TABLE4 Present Value of an Annuity of Payments 2 3 5 6 7 8 10 11 12 13 14 15 16 17 18 19 20 54 89 10 119 129 155 06154 9520 94340 093458 92593 91743 9090 90090 89286 86957 155609 185941 1.83339 1.80502 1.78326 1.75911 1.73554 171252 1.69005 1.62571 2.77509 2.72325 2.67301 2.62432 257710 253130 2.48685244171 2.40182 228323 3.62990 3.54595 3.46511 3.38721 3031213 3.239723.16986 3.10245 3.03735 2.85-198 4.45182 412948 421236 4.10020 3.99271 FR965 79079 3.69590 3.6047835216 5.24214 5.07560 4.91732 4.76654 4622 4.48592 4.35526 4.23054 4.11141 3.78458 6.00205 5.78637 5.58235 5.38929 5.20637 5.03295 4.86842 4.712204.56376 4.16042 6.73274 6.46321 6.20979 5.97110 5.74664 5.5342 5.33493 5.14612 4.96764 448722 7.43533 7.10730 6.80169 6.51523624689599525 5.759025.53705 5.32825 4.77158 ST1000 7.72173 7.16000 7.02358 6.71008 641766 6.14457 58923 5.65622 5.01577 8.76048 8.30641 7.85657 7.49867 7.13896 6.80519 6.49506 6.20653 5.93770 5 23371 938507 8.3625 18384 7.94269 7.53608 7.16073 6.813696.29236 619437 542062 9.98565 9.39357 8.85268 35765 7.90378 7.48690710336 0.74957 6423555-58315 10.56312 9.89864 9.19498 8.74547 8.24424 7.786157.36669 698167 662817 5.72448 11.11839 10.37966 9.71225 9.10791855948 806069 260608 7.19057 6.81086 5.84737 11.652301003777 10.10590 9.446658.85137 8312567.82371 737916 6.97399 595424 12.16567 11.27407 10.47726 9.76322 9.121643543638.02155 7.54879 7.11963 6.04716 12.65930 11.68959 10.52760 10.059099.37189275563 20141 7.701627.24967 6.12797 13.13394 12.08532 11.15812 10.33560 9.60360 895012 8.364927839297.36578 6.19523 13.59033 12.46221 11.46992 10 59401 981815 9.12855 8.51356 7.96333 7.46944 6.25933 Your answer is correct. The net present value. (Round answer to decimal places, eg 5,275.) Net present value $ 40766 eTextbook and Media Attempts: 2 of 3 used Using multiple attempts will impact your score 596 score reduction after attempt 2 (b) The Internal rate of return. (use the above table) & Internal rate of return 56 eTextbook and Media Attempts: 0 of 3 used Submit Answer Save for Later Using multiple attempts will impact your score 5% score reduction after attempt 2 (c) The parts of this question must be completed in order. This part will be available when you complete the part above
