Tommy's Tequila Company has a debtequity ratio of .35. The required return on the companys unlevered equity is 18 percent, and the pretax cost of the firms debt is 8.2 percent. Sales revenue for the company is expected to remain stable indefinitely at last years level of $18,700,000. Variable costs amount to 60 percent of sales. The tax rate is 40 percent, and the company distributes all its earnings as dividends at the end of each year.

a.

If the company were financed entirely by equity, how much would it be worth? (round your answer to 2 decimal places)

Value of the company $

b.

What is the required return on the firms levered equity? (round to 2 decimal places)

Required return %

c-1.

Use the weighted average cost of capital method to calculate the value of the company. (round your answer to 2 decimal places)

Value of the company $

c-2.

What is the value of the companys equity? (round your answer to 2 decimal places)

Value of equity $

c-3.

What is the value of the companys debt? (round your answer to 2 decimal places)

Value of debt $

d.

Use the flow to equity method to calculate the value of the companys equity. (round your answer to 2 decimal places)

Value of equity $