Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

TOPIC: COMPARATIVE CASE STUDY ON THE FINANCIAL STATEMENT BETWEEN COLGATE'S AND KIMBERLEY CLARK BASED ON 2001 TO 2011. The followings are the financial information of

TOPIC: COMPARATIVE CASE STUDY ON THE FINANCIAL STATEMENT BETWEEN COLGATE'S AND KIMBERLEY CLARK BASED ON 2001 TO 2011.

The followings are the financial information of Colgate's and Kimberley Clark from 2001 to 2011.

Colgate's Summary Financial Data

(In billions, except per share data)

2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001

Net Sales 16.73 15.56 15.33 15.33 13.79 12.24 11.40 10.58 9.90 9.29 9.43

Gross Profit 9.59 9.20 9.01 9.01 8.22 7.21 6.62 6.15 5.75 5.35 5.46

Operating Income 3.84 3.49 3.62 3.33 2.96 2.57 2.37 2.20 2.14 2.02 1.86

Net Income 2.43 2.20 2.29 1.96 1.74 1.35 1.35 1.33 1.42 1.29 1.15

Restructuring charge (after tax) 0.00 0.06 0.00 0.11 0.18 0.29 0.15 0.06 0.04 0.00 0.00

Net Income before restructuring 2.43 2.26 2.29 2.07 1.92 1.64 1.50 1.39 1.46 1.29 1.15

Op Income before restructuring 3.84 3.55 3.62 3.44 3.14 2.86 2.52 2.26 2.18 2.02 1.86

Total Assets 12.72 11.17 11.13 9.98 10.11 9.14 8.51 8.67 7.48 7.09 6.98

Total Liabilities 10.18 8.36 7.88 7.94 7.72 7.62 7.05 7.21 6.38 6.53 5.93

Long Tern Debt 4.43 2.82 2.82 3.59 3.22 2.72 2.92 3.09 2.68 3.21 2.81

Sharehholder' Equity 2.07 2.68 3.12 1.92 2.29 1.41 1.35 1.25 0.89 0.35 0.85

Treasury Stock at cost 12.81 11.31 10.48 9.70 8.90 8.07 7.58 6.97 6.50 6.15 5.20

Basic Earnings per share 4.98 4.45 4.53 3.81 3.35 2.57 2.54 2.45 2.60 2.33 2.02

Cash Dividends per share 2.27 2.03 1.72 1.56 1.40 1.25 1.11 0.96 0.90 0.72 0.68

Closing Stock Price 92.39 80.37 82.15 68.54 77.96 65.24 54.85 51.16 50.05 52.43 57.75

Shares Outstanding (billions) 0.48 0.49 0.49 0.50 0.51 0.51 0.52 0.53 0.53 0.54 0.55

Kimberley Clark Summary Financial Data

(In billions, except per share data) 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001

Net Sales 20.85 19.75 19.12 19.42 18.27 16.75 15.90 15.08 14.35 13.57 14.52

Gross Profit 6.15 7.38 7.27 6.68 6.60 6.36 6.12 5.91 5.66 5.55 6.71

Operating Income 2.44 2.90 3.07 2.64 2.75 2.61 2.57 2.59 2.52 2.58 2.60

Net Income 1.59 1.84 1.88 1.69 1.82 1.50 1.57 1.80 1.69 1.67 1.61

Restructuring charge (after tax) 0.29 0.00 0.09 0.05 0.10 0.31 0.17 0.01 0.00 0.00 0.04

Net Income before restructuring 1.88 1.84 1.98 1.74 1.92 1.81 1.74 1.81 1.69 1.67 1.65

Op Income before restructuring 2.73 2.90 3.16 2.69 2.84 2.92 2.73 2.60 2.52 2.58 2.64

Total Assets 19.37 19.86 19.21 18.09 18.44 17.07 16.30 17.02 16.78 15.59 15.01

Total Liabilities 13.84 13.12 12.47 12.80 11.73 9.75 9.59 9.30 9.15 9.13 8.51

Long Term Debt 5.43 5.12 4.79 4.88 4.39 2.28 2.59 2.30 2.73 2.84 2.42

Sharehholder' Equity 5.53 5.92 5.41 3.88 5.22 6.10 5.56 6.63 6.77 5.65 5.65

Treasury Stock at cost 2.11 4.73 4.09 4.29 3.81 1.39 6.38 5.05 3.82 3.35 2.75

Basic Earnings per share 4.02 4.47 4.53 4.08 4.13 3.27 3.33 3.58 3.34 3.26 3.04

Cash Dividends per share 2.76 2.58 2.38 2.27 2.08 1.92 1.75 1.54 1.32 1.18 1.11

Closing Stock Price 73.56 63.04 63.71 52.74 69.34 67.95 59.65 65.81 59.09 47.47 59.80

Shares Outstanding (billions) 0.40 0.41 0.42 0.41 0.42 0.46 0.46 0.48 0.50 0.51 0.52

Required:

Calculate and compare the following ratios of both companies based on the years.Justify with your argument which company have a better financial position.

i. Return on equity

ii. Return on assets

iii. Operating profit margin

iv. Gross profit margin

v. Total asset turnover

vi. Total liabilities to equity

vii. Long-term debt to equity

viii. Price to earnings

ix. Price to book

x. Dividend Payout

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Valuation Measuring and managing the values of companies

Authors: Mckinsey, Tim Koller, Marc Goedhart, David Wessel

5th edition

978-0470424650, 9780470889930, 470424656, 470889934, 978-047042470

More Books

Students also viewed these Finance questions

Question

What is the purpose of JSF?

Answered: 1 week ago

Question

15. a is: (a) 0.514 (b) 0.790 (c) 0.276 (d) 0.571

Answered: 1 week ago