Question
Toris Fashion, Inc., sells clothing and accessories throughout North America. The companys compensation committee, made up of five members from the board of directors, is
Toris Fashion, Inc., sells clothing and accessories throughout North America. The companys compensation committee, made up of five members from the board of directors, is meeting to discuss the CEOs contract, which expires next month. The committee is currently reviewing financial information for the three most recent fiscal years: year 3 (most recent), year 2, and year 1 (shown as follows)
Tori's Fashion, Inc.
Income Statement
(dollar amounts are in thousands)
Year 3 | Year 2 | Year 1 | |
Sales | $96,525 | $71,500 | $55,000 |
Cost of good sold | 28,958 | 21,450 | 16,500 |
Gross margin | $67,567 | $50,050 | $38,500 |
Selling and administrative expenses | 60,200 | 43,800 | 33,000 |
Operating income | $7,367 | $6,250 | $5,500 |
Income tax expense (30% rate) | 2,210 | 1,875 | 1,650 |
Net income | $5,157 | $4,375 | $3,850 |
Tori's Fashion, Inc.
Balance Sheet Average Balance
(dollar amounts are in thousands)
Year 3 | Year 2 | Year 1 | |
Assets | Average Balance | Average Balance | Average Balance |
Cash | $11,776 | $6,720 | $5,200 |
Accounts receivable | 10,752 | 8,320 | 4,600 |
Inventory | 13,312 | 7,360 | 4,200 |
Total current assets | $35,840 | $22,400 | $14,000 |
Property, plant, and equipment (net) | 38,400 | 24,000 | 15,000 |
Land (held for sale) | 5,000 | 5,000 | 5,000 |
Total assets | $79,240 | $51,400 | $34,000 |
Liabilities and owners equity | |||
Accounts payable | 9,216 | 5,760 | 3,600 |
Other current liabilities | 7,132 | 5,020 | 3,700 |
Total current liabilities | $16,348 | $10,780 | $7,300 |
Long-term liabilities | 0 | 0 | 0 |
Total Liabilities | $16,348 | $10,780 | $7,300 |
Total owners equity | 62,892 | 40,620 | 26,700 |
Total liabilities and owners equity | $79,240 | $51,400 | $34,000 |
The income statement indicates sales increased 30 percent from year 1 to year 2 and 35 percent from year 2 to year 3. Net income increased 14 percent from year 1 to year 2, and 18 percent from year 2 to year 3. One member on the committee, Vivian Bentley, would like to offer the CEO a multiyear extension with a significant bump in salary and thousands of shares of stock options. When questioned why, Vivian pointed to the positive results reflected on the income statement.
Another committee member, Carter Posey, agrees with Vivian that income statement trends look great, but she would like to review other measures of performance as well. Carter has asked you to come up with two measures of performance that go beyond simply looking at the income statement.
Required:
- Calculate return on investment for each of the three years. Note that balance sheet amounts presented for each year are already average balances (i.e., no need to calculate average balances). Assume land held for sale is not an operating asset.
- Calculate residual income for each of the three years assuming the companys cost of capital rate is 12 percent.
- Summarize and explain your findings in parts 1 and 2 to the committee.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started