Total asset turnover	1.5 times
Average collection period (assume 365-day year)	15 days
Fixed asset turnover	5 times
Inventory turnover (based on cost of goods sold)	3 times
Current ratio	2.0 times
Sales (all on credit)	$4,000,000
Cost of goods sold	75% of sales
Debt ratio	40%

Fill in the assets section of the pro forma balance sheet.(Round all items to the nearest dollar.)

Cash	$
Accounts receivable
Inventories
Net fixed assets
Total assets	$

Fill in the liabilities and common equity section of the pro forma balance sheet.(Round all items to the nearest dollar.)

Current liabilities	$
Long-term debt
Total liabilities	$
Common equity
Total liabilities and common equity