Question
Total Assets: Cash $ 6,000 Accounts receivable 82,000 Inventory 34,000 Buildings and equipment, net of depreciation 600,000 Total assets $ 722,000 Liabilities and Stockholders' Equity:
Total Assets:
Cash $ 6,000
Accounts receivable 82,000
Inventory 34,000
Buildings and equipment, net of depreciation 600,000
Total assets $ 722,000
Liabilities and Stockholders' Equity:
Accounts payable $ 72,000
Note payable 25,000
Capital stock 520,000
Retained earnings 105,000
Total liabilities and stockholders' equity $ 722,000
| The company is in the process of preparing a budget for June and has assembled the following data: |
| a. | Sales are budgeted at $360,000 for June. Of these sales, $60,000 will be for cash; the remainder will be credit sales. One-half of a months credit sales are collected in the month the sales are made, and the remainder is collected the following month. All of the May 31 accounts receivable will be collected in June. |
| b. | Purchases of inventory are expected to total $270,000 during June. These purchases will all be on account. Forty percent of all inventory purchases are paid for in the month of purchase; the remainder are paid in the following month. All of the May 31 accounts payable to suppliers will be paid during June. |
| c. | The June 30 inventory balance is budgeted at $40,000 . |
| d. | Selling and administrative expenses for June are budgeted at $71,000 , exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $3,000 for the month. |
| e. | The note payable on the May 31 balance sheet will be paid during June. The companys interest expense for June (on all borrowing) will be $600 , which will be paid in cash. |
| f. | New warehouse equipment costing $14,000 will be purchased for cash during June. |
| g. | During June, the company will borrow $28,000 from its bank by giving a new note payable to the bank for that amount. The new note will be due in one year. |
| 1. Prepare schedule of expected cash collections from sales and a schedule of expected cash disbursements for inventory purchases.
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started
Intermediate Accounting
Authors: Donald E. Kieso, Jerry J. Weygandt, Terry D. Warfield
IFRS edition volume 2
978-0470613474, 470613475, 978-0470616314
