Total one month sales 322920 Interest rate = %15.75 Bank interest = %18 What iste net present value

For Fixed Costs Land Cost: 61,467 $ Construction Cost: 2,073,500 TL = 278,700 $ Machines Cost: 45,773.20 $ Distribtuion Viechles Cost: 149,469 $ Total Fixed Costs = 61,467 + 278,700 + 45,773.20 + 149,469 = 535,409.2 = 535,410 $ For Variables Costs Labor Cost: 167,040.00 TL = 22,452 $ Raw Materials Cost: 143,288.259 $ Resources Cost: 81244.228 TL = 10,920 $ + 21.5 $ = 10,940.5 $ Fuel consumption Cost: 11,973.4 TL = 1,610 $ Total Variables Costs = 22,452 + 143,288.259 + 10,940.5 + 1,610 = 178,290.759 = 178,291 $ Table 17: Total Cost over 6 years period Year Fixed Cost $ Variable Cost Total Cost $ $ 1 535,410 178,291 713,701 2 178,291 178,291 3 178,291 178,291 4 178,291 178,291 5 178,291 178,291 6 178,291 178,291