Total Paid in Capital Retained Earnings Total Stockholders' Equity Installment Loan Billy borrows $9,000 from Frank for four years with annual payments and interest at 9% interest. Show the payments and amortization of this loan. Per Loan Balance Interest Exp Prin. Reduction Payment PRESENT VALUE OF A SERIES OF $1.0O CASH FLOWS 10% 9434 9259 9174 9091 9009 8929 8696 2 1.8334 1.7833 1.7591 1.7355 1.7125 1.6901 1.6257 3 2.6730 25771 2.5313 2.4869 24437 2.4018 2.2832 4 3.4651 3.3121 3.2397 3.1699 3.1024 3.0373 2.8550 5 42124 3.9927 3.8897 3.7908 3.6959 3.6048 3.3522 PRESENT VALUE OF $1.00 Per. 12% 15% 9% 10% 11% 12% 15% Per. 6% 8% 6% 10.9434 9259 9174 9091.9009 8929 8696 20.8900 8573 8417 8264 .8116 .7972 7561 30.8396 7938 7722 7513.7312.7118 .6575 40.7921 7350 .7084 6830 6587 .6355 5718 50.7473 .6806.6499 .6209 5935 5674 4972 8% Periods 7.5% Periods 7.5% 2 Create a present value table for an interest rate of 7.5 percent--lump sum table on left and annuity table on the right