% Total % Restaurant $ 228.500,00 Contributory Income- 1A Bar % $ 127.000,00 Lounge 98.000,00 $ S S $ 95.000,00 50.350,00 18.360,00 $ S 43.350,00 51.650,00 9.520,00 $ $ S 37.890,00 32.140,00 9.500,00 s $ S 176.240,00 134.140,00 37.380,00 Sales Revenue DIRECT EXPENSE Cost of Sales Wages Other Direct Costs Total Direct Costs Contributory Income INDIRECT EXPENSES Admin/General Marketing Total Indirect Costs Operating Income (1.B.LT) Square footage Restaurant Bar Rooms $ $ $ $ 5 S $ $ uuuu Total S 12.000,00 S 10.000,00 $ 7.500 3.500 2.000 13.000