Toxaway Company is a merchandiser that segments its business into two divisionsCommercial and Residential. The companys accounting intern was asked to prepare segmented income statements that the companys divisional managers could use to calculate their break-even points and make decisions. She took the prior months companywide income statement and prepared the absorption format segmented income statement shown below:

	Total Company			Commercial			Residential
Sales	$	945,000		$	315,000		$	630,000
Cost of goods sold		630,000			170,100			459,900
Gross margin		315,000			144,900			170,100
Selling and administrative expenses		292,000			130,000			162,000
Net operating income	$	23,000		$	14,900		$	8,100

In preparing these statements, the intern determined that Toxaways only variable selling and administrative expense is a 10% sales commission on all sales. The companys total fixed expenses include $67,500 of common fixed expenses that would continue to be incurred even if the Commercial or Residential segments are discontinued, $54,000 of fixed expenses that would be avoided if the Residential segment is dropped, and $76,000 of fixed expenses that would be avoided if the Commericial segment is dropped.

Based on the interns segmented income statement, can you determine how she allocated the companys common fixed expenses to the Commercial and Residential segments?

	Commercial	Residential
Common fixed expenses

Redo the interns segmented income statement using the contribution format.

Toxaway Company

Variable Costing Income Statement

	Total Company	Commercial	Residential
Sales
Variable Expenses
Total Variable Expenses
Net Operating Income

Compute the companywide break-even point in dollar sales. (Round intermediate calculations to 3 decimal places and final answer to the nearest whole dollar amount. Do not consider the CM ratio in percentages.)

Beak even point in dollar sales:

Compute the break-even point in dollar sales for the Commercial Division and for the Residential Division. (Round CM ratio to 2 decimal places and final answers to the nearest whole dollar amount. Do not consider the CM ratio in percentages.)

Commerical division Residential division

Break even point in dollar sales

Assume the company decided to pay its sales representatives in the Commercial and Residential Divisions a total monthly salary of $24,000 and $48,000, respectively, and to lower its companywide sales commission percentage from 10% to 5%. Calculate the new break-even point in dollar sales for the Commercial Division and the Residential Division. (Round CM ratio to 2 decimal places and final answers to the nearest whole dollar amount. Do not consider the CM ratio in percentages.)

Commerical division Residential division

Break even point in dollar sales