Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Toyota is planning a new fuel cell powered car. It will cost $ 1 . 2 billion initially and an additional $ 0 . 6

Toyota is planning a new fuel cell powered car. It will cost $1.2 billion initially and an additional $0.6 billion the year after to build the factory, which can then be linearly depreciated to zero over 20 years, and be sold for $900 million at the end of year 21.
The company also has to put up $90 million to buy components just before operation starts at the beginning of year 2.
For each of the 20 years of operation (years 2 to 21), Toyota expects to sell 1 million cars at a price of $40,000. Labor and components for each car add up to $38,500 per car. After completion at the end of year 1, it also costs $800 million each year to run the factory, independent of the level of production.
Toyota's marginal tax rate is 34% and its cost of capital for this project is 9%.
1.)What is the annual depreciation (in $ million)?
2.)What is EBIT in each year of operation (in $ million)?
3.)What is the change in net working capital at the end of year 1(in $ million, as a positive number)?
4.)What is the after-tax salvage value (ATSV) of the factory in year 21(in $ million)?
5.)What is the cash flow from assets at the end of year 1(in $ million)?
6.)What is the present value of the cash flow from assets from year 2 to 20(ignoring the one for year 21 for now)(in $ million)?
7.)What is the cash flow from assets at the end of year 21(in $ million)?
8.)What is the NPV of this project (in $ million)?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions