Airdnd expects to have free cash flows of $80,000 next year, $85,000 in year 2 and $90,000 in year 3. In year 4, the expected free cash flow is $100,000 and is expected to grow at 2% afterward. Airdnd s cost of equity is 13% and its after-tax cost of debt is 44. What is the value of the firm if its debt to value ratio is 40%? O A. $1,054,253 B. 51,244,971 OC. $1,357,054 OD. $1,067,825 E. 51,149,737