Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Condensed financial data of Granger Inc. follow. Granger Inc. Comparative Balance Sheets December 31 Assets 2022 2021 Cash Accounts receivable Inventory Prepaid expenses Long-term investments
Condensed financial data of Granger Inc. follow. Granger Inc. Comparative Balance Sheets December 31 Assets 2022 2021 Cash Accounts receivable Inventory Prepaid expenses Long-term investments Plant assets Accumulated depreciation $ 80,800 87,800 112,500 28,400 138,000 285,000 (50,000) $682,500 $ 48,400 38,000 102,850 26,000 109,000 242,500 (52,000) $514,750 Total Liabilities and Stockholders' Equity Accounts payable Accrued expenses payable Bonds payable Common stock Retained earnings Total $ 102,000 16,500 110,000 220,000 234,000 $682,500 $ 67,300 21,000 146,000 175,000 105,450 $514,750 Granger Inc. Income Statement Data For the Year Ended December 31, 2022 Sales revenue $388,460 $135,460 12,410 Less: Cost of goods sold Operating expenses, excluding depreciation Depreciation expense Income tax expense Interest expense Loss on disposal of plant assets Net income 46,500 27,280 4,730 7,500 233,880 $ 154,580 Additional information: 1. 2. New plant assets costing $100,000 were purchased for cash during the year. Old plant assets having an original cost of $57,500 and accumulated depreciation of $48,500 were sold for $1,500 cash. Bonds payable matured and were paid off at face value for cash. A cash dividend of $26,030 was declared and paid during the year. 3. 4. Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a-sign e g. -15,000 or in parenthesis eg. (15,000).) Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a-sign e.g.-15,000 or in parenthesis e.g. (15,000).) Granger Inc. Statement of Cash Flows For the Year Ended December 31, 2022 Cash Flows from Operating Activities Net Income $ 154,580 Adjustments to reconcile net income to Net Cash Provided by Operating Activities Depreciation Expense $ 46,500 Loss on Disposal of Plant Assets 7,500 Increase in Accounts Receivable (49,800) Increase in Inventory (9,650) Increase in Prepaid Expenses (2,400) Decrease in Accrued Expenses Payable (4,500) Net Income 176.930
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started