Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Construct a common-size income statement. Check figure: NPAT for 2012 should be 4.0% Be sure to indicate if each account is better or worse compared

image text in transcribed
image text in transcribed
image text in transcribed
Construct a common-size income statement. Check figure: NPAT for 2012 should be 4.0% Be sure to indicate if each account is "better" or "worse" compared to the previous year. P3-19 Common-size statement analysis A common-size income statement for Creek Enterprises' 2011 operations follows. Using the firm's 2012 income statement pre- sented in Problem 3-18, develop the 2012 common-size income statement and com- pare it to the 2011 statement. Which areas require further analysis and investigation? Creek Enterprises Common-Size Income Statement for the Year Ended December 31, 2011 100.0% 65.9 34.1% Sales revenue ($35,000,000) Less: Cost of goods sold Gross profits Less: Operating expenses Selling expense General and administrative expenses Lease expense Depreciation expense Total operating expense Operating profits Less: Interest expense Net profits before taxes Less: Taxes (rate = 40%) Net profits after taxes Less: Preferred stock dividends Earnings available for common stockholders 12.7% 6.3 0.6 3.6 23.2 10.9% 1.5 9.4% 3.8 5.6% 0.1 5.5% Creek Enterprises Income Statement for the Year Ended December 31, 2012 $30,000,000 21,000,000 $ 9,000,000 Sales revenue Less: Cost of goods sold Gross profits Less: Operating expenses Selling expense General and administrative expenses Lease expense Depreciation expense Total operating expense Operating profits Less: Interest expense Net profits before taxes Less: Taxes (rate = 40%) Net profits after taxes Less: Preferred stock dividends Earnings available for common stockholders $ 3,000,000 1,800,000 200,000 1,000,000 $ 6,000,000 $ 3,000,000 1,000,000 $ 2,000,000 800,000 $ 1,200,000 100,000 $ 1,100,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Organizational Behavior

Authors: Andrzej A. Huczynski, David A. Buchanan

8th Edition

978-0273774815

Students also viewed these Accounting questions