Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Debt analysis Springfield Bank is evaluating Creek Enterprises, which has requested a $3,640,000 loan, to assess the firm's financial leverage and financial risk. On the

image text in transcribed

Debt analysis Springfield Bank is evaluating Creek Enterprises, which has requested a $3,640,000 loan, to assess the firm's financial leverage and financial risk. On the basis of the debt ratios for Creek, along with the industry averages and Creek's recent financial statements, evaluate and recommend appropriate action on the loan request. Creek Enterprises Income Statement: Industry averages Debt ratio Times interest earned ratio Fixed-payment coverage ratio 0.49 7.56 2.08 Creek Enterprises Balance Sheet: Creek Enterprises's debt ratio is . (Round to two decimal places.) Creek Enterprises's times interest earned ratio is (Round to two decimal places.) Creek Enterprises's fixed-payment coverage ratio is . (Round to two decimal places.) Complete the following summary of ratios and compare Creek Enterprises's ratios vs. the industry average: (Round to two decimal places.) Creek Data Table Debt ratio Industry 0.49 7.56 2.08 Times interest earned ratio Fixed-payment coverage ratio (Click on the icon located on the top-right corner of the data table below in order to copy its contents into a spreadsheet.) Do you agree or disagree with the decision below? Because Creek Enterprises has a much higher degree of indebtedness and much lower ability to service debt than the average firm in the industry, the loan should be rejected. (Select from the drop-down menu.) Data Table x Creek Enterprises Income Statement for the Year Ended December 31, 2019 Sales revenue $30,021,000 Less: Cost of goods sold 20,955,000 Gross profits $9.066.000 Less: Operating expenses Selling expense $2,967,000 General and administrative expenses 1,769,000 Lease expense 238,000 Depreciation expense 1,022,000 Total operating expense 5,996,000 Operating profits $3,070,000 Less: Interest expense 964.000 Net profits before taxes $2,106,000 Less: Taxes (rate = 21%) 442 260 Net profits after taxes $1,663,740 Less: Preferred stock dividends 94.875 Earnings available for common stockholders $1,568,865 Print Done (Click on the icon located on the top-right corner of the data table below in order to copy its contents into a spreadsheet.) Creek Enterprises Balance Sheet December 31, 2019 Assets Liabilities and Stockholders' Equity Current assets Current liabilities Cash $1,025,000 Accounts payable $8,029,000 Marketable securities 3,023,000 Notes payable 8,037,000 Accounts receivable 11,999.000 Accruals 524,000 Inventories 7,515,000 Total current liabilities $16,590,000 Total current assets $23,562,000 Long-term debt (includes financial leases)** $19,583,000 Gross fixed assets (at cost)* Stockholders' equity Land and buildings $10,962,000 Preferred stock (25,300 shares, $3.75 dividend) $2,537,000 Machinery and equipment 20,533,000 Common stock (1.17 million Furniture and fixtures 7.973,000 shares at $4.50 par) 5,265,000 Gross fixed assets $39,468,000 Paid-in capital in excess of par value 4,039,000 Less: Accumulated depreciation 13,031,000 Retained earnings 1,985,000 Net fixed assets S26,437,000 Total stockholders' equity $13,826,000 Total liabilities and Total assets $49.999,000 stockholders' equity $49,999,000 *The firm has a 4-year financial lease requiring annual beginning-of-year payments of $238,000. Three years of the lease have yet to run. **Required annual principal payments are $833,000. Enter your answer in each of the answer boxes

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Finance

Authors: Ehsan Nikbakht, A A Groppelli

6th Edition

0764147595, 9780764147593

More Books

Students also viewed these Finance questions

Question

Self-confidence

Answered: 1 week ago

Question

The number of people commenting on the statement

Answered: 1 week ago