Nordstrom, Inc. Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) 2016 2015 2014 Net Sales $14,095 $13,110 $12,166 Credit card revenues 342 396 374 Total revenues 14,437 13,506 12,540 Cost of sales and related buying and occupancy costs (9,168) (8,406) (7.737) Selling, general and administrative expenses (4,168) (3,777) (3,453) Earnings before interest and income taxes 1,101 1,323 1,350 Interest expense, net (125) (138) (161) Earnings before income taxes 976 1,185 1,189 Income tax expense (376) (465) (455) Net earnings $600 $720 $734 Nordstrom, Inc. Consolidated Balance Sheets in millions Jan. 30, 2016 Jan. 31, 2015 Assets Current assets Cash and cash equivalents $595 $827 Accounts receivable, net 196 2.306 Merchandise inventories 1,945 1.733 Current deferred tax assets, net 256 Prepaid expenses and other 278 102 Total current assets 3,014 5,224 Land, buildings and equipment, net 3.735 3,340 Goodwill 435 435 Other assets 514 246 Total assets $7,698 $9.245 Liabilities and equity Current liabilities Accounts payable $1,324 $1,328 Accrued salaries, wages and related benefits 416 416 Other current liabilities 1.161 1,048 Current portion of long-term debt Total current liabilities 2,911 2,800 Long-term debt, net 2.795 Deferred income taxes and other liabilities 540 Other liabilities 581 Shareholders' equity Common stock, no par value: 1,000 shares authorized: 173.5 and 190.1 shares issued and outstanding 2,539 2.338 Retained earnings (1.610) Accumulated other comprehensive loss (58) Total shareholders equity 2,440 Total liabilities and shareholders' equity $7,698 $9,245 10 166 (64) 871 HINT: For Sales use "Total revenues" for your computations, when applicable (a) Compute net operating profit after tax (NOPAT) for 2016. Assume that the combined federal and state statutory tax rate is 37%. Round to the nearest whole number 2016 NOPAT = $ x UNUT RAM NELLES We (b) Compute net operating assets (NOA) for 2016 and 2015. 2016 NOA = $ 0 x ECCO 2015 NOA = $ 0 (c) Compute RNOA, net operating profit margin (NOPM) and net operating asset turnover (NOAT) for 2016 Do not round until your final answer. Round answer to two decimal places. 2016 RNOA = 0 SONOAO X % 2016 NOPM = 0 x % 2016 NOAT 0 (d) Compute net nonoperating obligations (NNO) for 2016 and 2015. 2016 NNO = $ 2015 NNO = $ 0 (e) Compute return on equity (ROE) for 2016. Round answer to two decimal places. 2016 ROE - o * % (1) Infer the nonoperating return component of ROE for 2016. Use above answers to calculate. Round answer to two decimal places. 2016 nonoperating return
