Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

P6.10 Comprehensive problem set 0 The financial statements of P CO, Y Co, and Z Co are shown below. . BE 0 00,00! 2 Income

image text in transcribed
image text in transcribed
image text in transcribed
P6.10 Comprehensive problem set 0 The financial statements of P CO, Y Co, and Z Co are shown below. . BE 0 00,00! 2 Income Statement For Year Ended 31 December 20x6 Profit before tax................ ........ Tax Profit after tax.............. Dividends declared ....... Profit retained Retained earnings, 1 January 20x6............ Retained earnings, 31 December 20x6......... P Co $4,200,000 (840,000) $3,360,000 (400,000) $2,960,000 1,200,000 $4,160,000 Y Coz Co $1,800,000 $ 600,000 (360,000) (132,000) $1,440,000 $ 468,000 (300,000) (100,000) $1,140,000 $ 368,000 1,200,000 700,000 $2,340,000 $1,068,000 Statement of Financial Position As at 31 December 20x6 P Co $2,800,000 2,200,000 800,000 760,000 Y CO $2,200,000 Z Co $ 700,000 230,000 Freed assets, net book value. Investment in Y Co, at cost Investment in Z Co, at cost. Inventory.... Intercompany receivable... Amount due from Z Co.. Accounts receivable... Cash.. 500,000 100,000 60,000 600,000 45,000 $7,265,000 700,000 100,000 $3,600,000 400,000 50,000 $1,380,000 $1,805,000 $ 460,000 $ 52,000 60,000 Accounts payable.. Amount due to P Co Intercompany payable.. Share capital Retained earnings. 100,000 1.200,000 4,160,000 $7,265,000 800,000 2,340,000 $3,600,000 200,000 1,068,000 $1,380,000 Pacquired an interest in Y Co and Z Co as follows: Z CO Y CO 1 January 20x4 90% January 20x5 30% Date of acquisition ..... Percentage acquired by P Co....... Shareholders' equity at date of acquisition: Share capital...... Retained earnings... $ 800,000 900,000 $1,700,000 $200,000 400,000 $600,000 ne differences between fair values and book values at the date of acquisition were as follows: Y CO Book value of inventory. Fair value of inventory.. The inventory was sold to third parties in 20x4. $220,000 $320,000 The for value of non-contre ve of non-controlling interests as at the date of acquisition was $190,000. udha Z CO Unrecorded contingen The contingent liability ma income statement of ....... $(100,000) a contingent liability that was reliably measured......... nability materialized in 20x6; Z Co recorded an expense to the ment of $100,000 for the year ended 31 December 20x6. Additional information: (a) On 1 January 20x5, Y Co transferred machinery to P Co at an invoiced price of $162 cost of the machinery was $180,000. The accumulated depreciation as at 1 January 2 The equipment was purchased on 1 January 20x4 when the estimated useful life Estimated useful life at the date of transfer was four-and-a-half years. Assume a zero (b) In 20x6, P Co sold excess inventory to Y Co as follows: ce of $162,000. The original January 20x5 was $36,000 ful life was five years. me a zero residual value Transfer price of inventory.............................. Original cost of inventory.. Percentage in inventory as at 31 December 20x6....... $50,000 $60,000 10% The loss incurred by P Co was indicative of an impairment loss of the inventory. (c) In 20x5, P Co sold inventory to Z Co as follows: Transfer price of inventory.............. Original cost of the inventory........... $100,000 59 ban $70,000 Percentage resold to third parties during: 20x5..... 20x6.... 20x7....... 20% 60% 20% (d) Assume a tax rate of 20%. Recognize tax effects on fair value adjustments. Required: 1. Prepare consolidation and equity accounting entries for the year ended 31 December 20x6, with narratives and workings. 2. Perform an analytical check on the balance in non-controlling interests and investment in associale as at 31 December 20x6, showing the workings clearly. 3. Prepare consolidation worksheets for the year ended 31 December 20x6. P6.10 Comprehensive problem set 0 The financial statements of P CO, Y Co, and Z Co are shown below. . BE 0 00,00! 2 Income Statement For Year Ended 31 December 20x6 Profit before tax................ ........ Tax Profit after tax.............. Dividends declared ....... Profit retained Retained earnings, 1 January 20x6............ Retained earnings, 31 December 20x6......... P Co $4,200,000 (840,000) $3,360,000 (400,000) $2,960,000 1,200,000 $4,160,000 Y Coz Co $1,800,000 $ 600,000 (360,000) (132,000) $1,440,000 $ 468,000 (300,000) (100,000) $1,140,000 $ 368,000 1,200,000 700,000 $2,340,000 $1,068,000 Statement of Financial Position As at 31 December 20x6 P Co $2,800,000 2,200,000 800,000 760,000 Y CO $2,200,000 Z Co $ 700,000 230,000 Freed assets, net book value. Investment in Y Co, at cost Investment in Z Co, at cost. Inventory.... Intercompany receivable... Amount due from Z Co.. Accounts receivable... Cash.. 500,000 100,000 60,000 600,000 45,000 $7,265,000 700,000 100,000 $3,600,000 400,000 50,000 $1,380,000 $1,805,000 $ 460,000 $ 52,000 60,000 Accounts payable.. Amount due to P Co Intercompany payable.. Share capital Retained earnings. 100,000 1.200,000 4,160,000 $7,265,000 800,000 2,340,000 $3,600,000 200,000 1,068,000 $1,380,000 Pacquired an interest in Y Co and Z Co as follows: Z CO Y CO 1 January 20x4 90% January 20x5 30% Date of acquisition ..... Percentage acquired by P Co....... Shareholders' equity at date of acquisition: Share capital...... Retained earnings... $ 800,000 900,000 $1,700,000 $200,000 400,000 $600,000 ne differences between fair values and book values at the date of acquisition were as follows: Y CO Book value of inventory. Fair value of inventory.. The inventory was sold to third parties in 20x4. $220,000 $320,000 The for value of non-contre ve of non-controlling interests as at the date of acquisition was $190,000. udha Z CO Unrecorded contingen The contingent liability ma income statement of ....... $(100,000) a contingent liability that was reliably measured......... nability materialized in 20x6; Z Co recorded an expense to the ment of $100,000 for the year ended 31 December 20x6. Additional information: (a) On 1 January 20x5, Y Co transferred machinery to P Co at an invoiced price of $162 cost of the machinery was $180,000. The accumulated depreciation as at 1 January 2 The equipment was purchased on 1 January 20x4 when the estimated useful life Estimated useful life at the date of transfer was four-and-a-half years. Assume a zero (b) In 20x6, P Co sold excess inventory to Y Co as follows: ce of $162,000. The original January 20x5 was $36,000 ful life was five years. me a zero residual value Transfer price of inventory.............................. Original cost of inventory.. Percentage in inventory as at 31 December 20x6....... $50,000 $60,000 10% The loss incurred by P Co was indicative of an impairment loss of the inventory. (c) In 20x5, P Co sold inventory to Z Co as follows: Transfer price of inventory.............. Original cost of the inventory........... $100,000 59 ban $70,000 Percentage resold to third parties during: 20x5..... 20x6.... 20x7....... 20% 60% 20% (d) Assume a tax rate of 20%. Recognize tax effects on fair value adjustments. Required: 1. Prepare consolidation and equity accounting entries for the year ended 31 December 20x6, with narratives and workings. 2. Perform an analytical check on the balance in non-controlling interests and investment in associale as at 31 December 20x6, showing the workings clearly. 3. Prepare consolidation worksheets for the year ended 31 December 20x6

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Effective Writing A For Accountants

Authors: Claire B. May, Gordon S. May

11th Edition

0134667387, 9780134667386

More Books

Students also viewed these Accounting questions

Question

1. To understand how to set goals in a communication process

Answered: 1 week ago