Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Paul Sabin organized Sabin Electronics 10 years ago to produce and sell several electronic devices on which he had secured patents. Although the company has

image text in transcribed

image text in transcribed

Paul Sabin organized Sabin Electronics 10 years ago to produce and sell several electronic devices on which he had secured patents. Although the company has been fairly profitable. It is now experiencing a severe cash shortage. For this reason, it is requesting a $560.000 long-term loan from Gulfport State Bank. $130,000 of which will be used to bolster the Cash account and $430,000 of which will be used to modernize equipment. The company's financial statements for the two most recent years follow. Sabin Electronics Comparative Balance Sheet This Year Last Year $ 94.ee 555,600 1,005,eee 26.ece 1,680,eee 1.665,460 $ 3,345,480 $ 210,eee 24.ee 360.eee 655, eee 28,eee 1,277,600 1.430,eee $ 2,707,eee Assets Current assets: Cash Marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets Plant and equipment, net Total assets Liabilities and Stockholders Equity Liabilities: Current liabilities Bonds payable, 12% Total liabilities Stockholders' equity: Connon stock, $15 par Retained earnings Total stockholders' equity Total liabilities and stockholders' equity $ $ 830,eee 900,800 1.738.600 490,eee 900,00 1,390, eee 750,eee 865,400 1,615,480 $ 3,345, 460 750,000 567.eee 1,317.ee $ 2,707,eee Sabin Electronics Comparative Income Statement and Reconciliation This Year Sales $ 5,300,000 Cost of goods sold 3,935, eee Gross margin 1,365,000 Selling and administrative expenses 665.ee Net operating income 700.000 Interest expense 1e8,eee Net income before taxes 592.800 Income taxes (38x) 177.600 Net income 414,400 Connon dividends 116,000 Net income retained 298,400 Beginning retained earnings 567.800 Ending retained earnings 865, 4ee Last Year $ 4,530,000 3,518,eee 1,628,888 560.ece 460,000 1e8,eee 352.ee 1e5,600 246,400 95,000 151,400 415, 6ee $ 567,600 During the past year, the company Introduced several new product lines and raised the selling prices on a number of old product lines In order to improve its profit margin. The company also hired a new sales manager, who has expanded sales into several new territories. Sales terms are 2/10, n/30. All sales are on account. Required: 1. To assist in approaching the bank about the loan. Paul has asked you to compute the following ratios for both this year and last year. e. The average sale period. (The Inventory at the beginning of last year totaled $560.000.) f. The operating cycle. g. The total asset turnover. (The total assets at the beginning of last year were $2,600.000.) h. The debt-to-equity ratio. 1. The times Interest earned ratio. J. The equity multiplier. (The total stockholders' equity at the beginning of last year totaled $1.307,000.) 2 For both this year and last year. a. Present the balance sheet in common-size format. b. Present the income statement in common-size format down through net Income

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Tools for Business Decision Making

Authors: Paul D. Kimmel, Jerry J. Weygandt, Donald E. Kieso, Barbara Trenholm, Wayne Irvine

6th Canadian edition

1118644948, 978-1118805084, 1118805089, 978-1118644942

More Books

Students also viewed these Accounting questions

Question

describe the contingency theory of management accounting; LO1

Answered: 1 week ago

Question

distinguish between programmed and non- programmed decisions; LO1

Answered: 1 week ago