Steps: Chart of Accounts by either importing the chart (Excel file on Canvas) or by Step #1 - Set up Chart of Accounts by either entering the accounts one by one. Step #2 - Establish the beginning balances by enteri 1 as the date. n the beginning balances by entering the big journal entry below. Use January Cash Accounts Receivable Raw Materials Inventory Goods In Process Inventory Finished Goods Inventory Land Office Building Factory Building Factory Machinery Office Equipment Accum. Depr.-Fac. Bldg. Accum. Depr. - Fac. Mach. Accum. Depr.-Off. Equip. Accum. Depr. - Office Bldg. Common Stock APIC Retained Earnings 290,000 18,000 10,000 15,000 22,000 100,000 96,000 480,000 120,000 24,000 60,000 30,000 12,000 24,000 700,000 100,000 249,000 Note: Job #107 (job cost card/sheet attached) is the only job in Work in Process Inventory of 1/1/X1. Finished Goods Inventory consists of what is left of Job #106 (job cost card/sheet is attached A blank job cost card/sheet is attached for Job #108, a job you will begin this month. Step 3: Now, enter the transactions and adjustments for January. While the computer will post the transactions to the accounts in the general ledger, you should use the job cost cards as necessary. When you've entered all of the transactions, print your income statement and balance sheet. 1/3 Received $10,000 from customers paying on account. 1/5 Purchased raw materials on account from Smith Co. for $115,000. 1/12 Requisitioned raw materials from the warehouse for Job #107 - Total $25,000. 1/16 Made a partial payment of $50,000 on the materials purchased on January 5 and issued a 60-day, 6% note payable for the balance. 1/18 Requisitioned raw materials from the warehouse for Job #108 - Total $50,000. 1/31 Direct labor for the month was used as follows: Job W107 -- $36,000 Job #108 -- $70,000 The direct labor employees were paid in cash (no withholdings) 1/31 Paid $55,000 for Indirect Labor. (No withholdings.) 1/31 Paid administrative salaries for the month of $3,500 and sales salaries of $1,500. (No withholdings.) 1/31 Received and paid the utility bill of $1,750. The company determined that $1.400 related to the factory and $350 to selling and administrative activities. 1/31 Estimated property taxes for the month at $800. Allocate $650 to the factory and $150 to selling and administrative activities. 1/31 Prepare the adjusting entry to accrue interest on the 1/16 note to Smith Company 1/31 Prepare adjusting entries for depreciation for one month. Use straight-line depreciation and no salvage value Factory Building 40-year life Factory Machinery 20-year life Office Building 20-year life Office Equipment 10-year life 1/31 Factory overhead is applied to production at 50% of direct labor dollars. Prepare the entry. 1/31 Job 107 is complete. Prepare the necessary entry. 1/31 The remainder of Job 106 and 1.800 units of Job #107 are sold for cash of $195,000 Prepare the necessary entry (or entries). 1/31 If there is any over or underapplied manufacturing overhead, close the amount into Cost of Goods Sold. Hint - view the Manufacturing Overhead account in the General Ledger. Don't forget to complete the questions and the Schedule of Cost of Goods Manufactured & Sold that appear at the end of this document. The following Job Cost Sheets are for your benefit only and do not need to be submitted. Job Cost Sheet Job Order No. 106 Type: A gadgets Units: 2.440 Begun: 111 Completed: 11/30 Overhead $39,500 Direct Labor $55,000 $27,500 Cost Summary Cost per unit $50 (122,000/2440) Units sold: 2000 Direct materials__$39,500_ Direct labor _55,000_ Overhead - 27,500_ Total _$122,000 Units remaining 440 Job Order No. 107 Type: Direct Materials Job Cost Sheet Units: 2000 Direct Labor $6,400 Begun: 11/1 Completed:__ Applied Overhead $5,400 $3,200 Cost Summary Direct materials Direct labor Overhead Cost per unit Units sold: Units remaining Total Job Cost Sheet Job Order No. 108 Direct Materials Direct Labor Applied Overhead Cost Summary Direct materials Cost per unit Direct labor Units sold: Overhead Units remaining Total Labt 3 Questions for Job Order Problem Answer the following: 1. In January you purchased $115,000 of raw materials. How much, in dollars, of raw materials were used in production during January? 2. Give one reason why a company would use a predetermined overhead application rate rather than apply the actual amount of factory overhead incurred? 3. You were asked to close the over or underapplied overhead into the cost of goods sold. Explain another way to dispose of the under or overapplied overhead. 4. Create a Statement of the Cost of Goods Manufactured and sold for this company for January, (See Chapters 14 and 15 for examples. You may submit this using Excel rather than typing in word format.) Steps: Chart of Accounts by either importing the chart (Excel file on Canvas) or by Step #1 - Set up Chart of Accounts by either entering the accounts one by one. Step #2 - Establish the beginning balances by enteri 1 as the date. n the beginning balances by entering the big journal entry below. Use January Cash Accounts Receivable Raw Materials Inventory Goods In Process Inventory Finished Goods Inventory Land Office Building Factory Building Factory Machinery Office Equipment Accum. Depr.-Fac. Bldg. Accum. Depr. - Fac. Mach. Accum. Depr.-Off. Equip. Accum. Depr. - Office Bldg. Common Stock APIC Retained Earnings 290,000 18,000 10,000 15,000 22,000 100,000 96,000 480,000 120,000 24,000 60,000 30,000 12,000 24,000 700,000 100,000 249,000 Note: Job #107 (job cost card/sheet attached) is the only job in Work in Process Inventory of 1/1/X1. Finished Goods Inventory consists of what is left of Job #106 (job cost card/sheet is attached A blank job cost card/sheet is attached for Job #108, a job you will begin this month. Step 3: Now, enter the transactions and adjustments for January. While the computer will post the transactions to the accounts in the general ledger, you should use the job cost cards as necessary. When you've entered all of the transactions, print your income statement and balance sheet. 1/3 Received $10,000 from customers paying on account. 1/5 Purchased raw materials on account from Smith Co. for $115,000. 1/12 Requisitioned raw materials from the warehouse for Job #107 - Total $25,000. 1/16 Made a partial payment of $50,000 on the materials purchased on January 5 and issued a 60-day, 6% note payable for the balance. 1/18 Requisitioned raw materials from the warehouse for Job #108 - Total $50,000. 1/31 Direct labor for the month was used as follows: Job W107 -- $36,000 Job #108 -- $70,000 The direct labor employees were paid in cash (no withholdings) 1/31 Paid $55,000 for Indirect Labor. (No withholdings.) 1/31 Paid administrative salaries for the month of $3,500 and sales salaries of $1,500. (No withholdings.) 1/31 Received and paid the utility bill of $1,750. The company determined that $1.400 related to the factory and $350 to selling and administrative activities. 1/31 Estimated property taxes for the month at $800. Allocate $650 to the factory and $150 to selling and administrative activities. 1/31 Prepare the adjusting entry to accrue interest on the 1/16 note to Smith Company 1/31 Prepare adjusting entries for depreciation for one month. Use straight-line depreciation and no salvage value Factory Building 40-year life Factory Machinery 20-year life Office Building 20-year life Office Equipment 10-year life 1/31 Factory overhead is applied to production at 50% of direct labor dollars. Prepare the entry. 1/31 Job 107 is complete. Prepare the necessary entry. 1/31 The remainder of Job 106 and 1.800 units of Job #107 are sold for cash of $195,000 Prepare the necessary entry (or entries). 1/31 If there is any over or underapplied manufacturing overhead, close the amount into Cost of Goods Sold. Hint - view the Manufacturing Overhead account in the General Ledger. Don't forget to complete the questions and the Schedule of Cost of Goods Manufactured & Sold that appear at the end of this document. The following Job Cost Sheets are for your benefit only and do not need to be submitted. Job Cost Sheet Job Order No. 106 Type: A gadgets Units: 2.440 Begun: 111 Completed: 11/30 Overhead $39,500 Direct Labor $55,000 $27,500 Cost Summary Cost per unit $50 (122,000/2440) Units sold: 2000 Direct materials__$39,500_ Direct labor _55,000_ Overhead - 27,500_ Total _$122,000 Units remaining 440 Job Order No. 107 Type: Direct Materials Job Cost Sheet Units: 2000 Direct Labor $6,400 Begun: 11/1 Completed:__ Applied Overhead $5,400 $3,200 Cost Summary Direct materials Direct labor Overhead Cost per unit Units sold: Units remaining Total Job Cost Sheet Job Order No. 108 Direct Materials Direct Labor Applied Overhead Cost Summary Direct materials Cost per unit Direct labor Units sold: Overhead Units remaining Total Labt 3 Questions for Job Order Problem Answer the following: 1. In January you purchased $115,000 of raw materials. How much, in dollars, of raw materials were used in production during January? 2. Give one reason why a company would use a predetermined overhead application rate rather than apply the actual amount of factory overhead incurred? 3. You were asked to close the over or underapplied overhead into the cost of goods sold. Explain another way to dispose of the under or overapplied overhead. 4. Create a Statement of the Cost of Goods Manufactured and sold for this company for January, (See Chapters 14 and 15 for examples. You may submit this using Excel rather than typing in word format.)