the comparative balance sheet of Four Seasons Enterprises Inc. for December 31, 2017 and 2016, is as follows: Dec 31, 2017 Dec 31, 2016 Assets Cash $ 395,000 $ 88,000 Accounts receivable (net) 225,000 242,000 Inventories 638,000 576,000 20,500 15.000 Prepaid expenses Equipment 895,000 750,000 Accumulated depreciation equipment (175,000) (140,000) Total assets $1,998,500 $1,531,000 Accounts payable (merchandise creditors) $ 100,000 S 92,000 Mortgage note payable 0 275,000 Common stock, $5 par 500,000 250,000 Paid-in capital: Excess of issue over par-common stock 250,000 125,000 Retained earnines 1,148,500 789,000 Total liabilities and stockholders' equity $1,998,500 $1,531,000 Additional data obtained from the income statement and from an examination of the accounts in the ledger for 2017 are as follows: A. Net income, $175,000. B. Depreciation reported on the income statement, $100,000 C. Equipment was purchased at a cost of $115,000 and fully depreciated equipment costing $30,000 was discarded, with no salvage value realized. D. The mortgage note payable was not due for five years, but the terms permitted earlier payment without penalty. E. 20,000 shares of common stock were issued at $25 for cash. F. Cash dividends declared and paid, $35,000 Prepare a statement of cash flows, using the indirect method. 2. Euro Designs, Inc., expects sales during 2004 to rise from the 2003 level of $3.5 million to $3.9 million. Because of a scheduled large loan payment, the interest expense in 2004 is expected to drop to $325,000. The firm plans to increase its cash dividend payments during 2004 to $320,000. The company's year-end 2003 income statement follows. Euro Designs, Inc. Income Statement for the Year Ended December 31, 2003 Sales revenue $3,500,000 1,925,000 Less: Cost of goods sold Gross profits $1,575,000 Less: Operating expenses 420,000 Operating profits $1,155,000 400,000 Less: Interest expense Net profits before taxes $ 755,000 Less: Taxes (rate 40%) 302,000 Net profits after taxes $ 453,000 Less: Cash dividends 250,000 To retained earnings $ 203,000 the comparative balance sheet of Four Seasons Enterprises Inc. for December 31, 2017 and 2016, is as follows: Dec 31, 2017 Dec 31, 2016 Assets Cash $ 395,000 $ 88,000 Accounts receivable (net) 225,000 242,000 Inventories 638,000 576,000 20,500 15.000 Prepaid expenses Equipment 895,000 750,000 Accumulated depreciation equipment (175,000) (140,000) Total assets $1,998,500 $1,531,000 Accounts payable (merchandise creditors) $ 100,000 S 92,000 Mortgage note payable 0 275,000 Common stock, $5 par 500,000 250,000 Paid-in capital: Excess of issue over par-common stock 250,000 125,000 Retained earnines 1,148,500 789,000 Total liabilities and stockholders' equity $1,998,500 $1,531,000 Additional data obtained from the income statement and from an examination of the accounts in the ledger for 2017 are as follows: A. Net income, $175,000. B. Depreciation reported on the income statement, $100,000 C. Equipment was purchased at a cost of $115,000 and fully depreciated equipment costing $30,000 was discarded, with no salvage value realized. D. The mortgage note payable was not due for five years, but the terms permitted earlier payment without penalty. E. 20,000 shares of common stock were issued at $25 for cash. F. Cash dividends declared and paid, $35,000 Prepare a statement of cash flows, using the indirect method. 2. Euro Designs, Inc., expects sales during 2004 to rise from the 2003 level of $3.5 million to $3.9 million. Because of a scheduled large loan payment, the interest expense in 2004 is expected to drop to $325,000. The firm plans to increase its cash dividend payments during 2004 to $320,000. The company's year-end 2003 income statement follows. Euro Designs, Inc. Income Statement for the Year Ended December 31, 2003 Sales revenue $3,500,000 1,925,000 Less: Cost of goods sold Gross profits $1,575,000 Less: Operating expenses 420,000 Operating profits $1,155,000 400,000 Less: Interest expense Net profits before taxes $ 755,000 Less: Taxes (rate 40%) 302,000 Net profits after taxes $ 453,000 Less: Cash dividends 250,000 To retained earnings $ 203,000