Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y3 Assets 2 $625,650.00

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is as follows: Dec. 31, 20Y2 Dec. 31, 20Y3 Assets 2 $625,650.00 $586,340.00 3 Cash Accounts receivable (net) 208,030.00 228,170.00 4 5 Inventories 641,480.00 617,130.00 0.00 240,290.00 6 Investments 7 Land 328,170.00 0.00 8 Equipment 552,300.00 706,070.00 (147,010.00) 9 Accumulated depreciation-equipment (165,580.00) $2,363,960.00 $2,057,080.00 10 Total assets Liabilities and Stockholders' Equity 11 1. $424,300.00 $404,860.00 12 Accounts payable (merchandise creditors) 13 Accrued expenses payable (operating expenses) 41,850.00 52,880.00 14 Dividends payable 23,200.00 19,880.00 15 Common stock, $2 par 150,000.00 100,000.00 417,500.00 280,000.00 16 Paid-in capital: Excess of issue price over par-common stock 17 Retained earnings 1,307,110.00 1,199,460.00 $2,363,960.00 $2,057,080.00 Total liabilities and stockholders' equity 18 The income statement for the year ended December 31, 20Y3, is as follows: $5,378,129.00 1 Sales 3,306,510.00 Cost of goods sold 2 3 Gross profit $2,071,619.00 4 Operating expenses: $18,570.00 Depreciation expense 5 Other operating expenses 1,755,879.00 Total operating expenses 1,774,449.00 $297,170.00 8 Operating income 9 Other income: 40,390.00 Gain on sale of investments 10 $337,560.00 11 Income before income tax 133,650.00 Income tax expense 12 $203,910.00 13 Net income Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows: a. The investments were sold for $280,680 cash. b. Equipment and land were acquired for cash. c. There were no disposals of equipment during the year. d. The common stock was issued for cash. e. There was a $96,260 debit to Retained Earnings for cash dividends declared. Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Be sure to complete the heading of the statement. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Enter amounts that represent cash outflows as negative numbers using a minus sign. Labels and Amount Descriptions Labels and Amount Descriptions Cash paid for dividends Cash paid for purchase of equipment Cash paid for purchase of land Cash paid for purchase of treasury stock Cash payments for income taxes Cash payments for merchandise Cash payments for operating expenses Cash received from customers Cash received from sale of common stock Cash received from sale of investments Change in cash December 31, 20Y3 Depreciation For the Year Ended December 31, 20Y3 Gain on sale of investments Issuance of common stock for acquisition of land Issuance of common stock for purchase of equipment Loss on sale of investments Net cash flow from financing activities Net cash flow from investing activities Net cash flow from operating activities Net cash flow used for financing activities Net cash flow used for investing activities Net cash flow used for operating activities Statement of Cash Flows Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Be sure to complete the heading of the statement. Refer to the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Enter amounts that represent cash outflows as negative numbers using a minus sign. Livers Inc. Statement of Cash Flows (Label) Cash flows from operating activities: 1 3 4 5 6. Cash flows from investing activities: 8 10 11 12 13 14 Cash flows from financing activities: 15 16 17 18 19 Cash at the beginning of the year Cash at the end of the year 20

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Cost Accounting

Authors: William Lanen

7th Edition

1264100841, 9781264100842

More Books

Students also viewed these Accounting questions

Question

How is the NDAA used to shape defense policies indirectly?

Answered: 1 week ago

Question

4. Similarity (representativeness).

Answered: 1 week ago