Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

The comparative balance sheets for 2021 and 2020 and the income statement for 2021 are given below for Arduous Company. Additional information from Arduous's accounting

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
The comparative balance sheets for 2021 and 2020 and the income statement for 2021 are given below for Arduous Company. Additional information from Arduous's accounting records is provided also. ARDUOUS COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions) 2021 2020 Assets Cash $ 118 $ 85 Accounts receivable 194 202 Investment revenue receivable 10 8 Inventory 213 204 Prepaid insurance 14 Long-tern investment 168 129 284 154 Buildings and equipment 416 408 Less: Accumulated depreciation (100) (128) Patent 37 39 $1,268 $1,115 Liabilities Accounts payable $ 54 $ 73 Salaries payable 10 20 Interest payable (bonds) 12 8 Income tax payable 16 21 Deferred tax liability 19 12 Notes payable 25 Lease liability BO Bonds payable 219 283 Lessi Discount on bonds (26) (34) Shareholders' Equity Common stock 442 414 Paid-in capital-excess of par 103 89 Preferred stock 79 Miu vului JIU December 31, 2021 and 2020 ($ in millions) 2021 2020 $ Assets Cash Accounts receivable Investment revenue receivable Inventory Prepaid insurance Long-term investment Land Buildings and equipment Less: Accumulated depreciation Patent 118 194 10 213 8 168 204 416 (100) $ 85 202 8 204 14 129 154 408 (128) 39 $ 1,115 37 $ 1,268 $ 73 20 Liabilities Accounts payable Salaries payable Interest payable (bonds) Income tax payable Deferred tax liability Notes payable Lease liability Bonds payable Less: Discount on bonds Shareholders' Equity Common stock Paid-in capital-excess of par Preferred stock Retained earnings Less: Treasury stock 54 $ 10 12 16 19 25 80 219 (26) 21 12 @ 283 (34) 414 89 442 103 79 248 (13) $ 1,268 229 $ 1,115 ARDUOUS COMPANY Income Statement For Year Ended December 31, 2021 ($ in millions) Revenues and gain: Sales revenue $439 Investment revenue 15 Gain on sale of Treasury bills 2 $456 Expenses and loss: Cost of goods sold 184 Salaries expense 77 Depreciation expense 11 Amortization expense 2 Insurance expense 11 Interest expense 32 Loss on sale of equipment 26 Income tax expense 40 383 Net income $ 73 Additional information from the accounting records: a Investment revenue includes Arduous Company's $10 million share of the net income of Domur Company, on equilty method Investee b. Treasury bills were sold during 2021 at a gain of $2 million. Arduous Company classifies its investments in Treasury bills as cash equivalents c Equipment originally costing $78 million that was one-half depreciated was rendered unusable by a flood. Most major components of the equipment were unharmed and were sold for $13 million d. Temporary differences between pretax accounting income and taxable income caused the deferred tax liability to increase by $7 million. e. The preferred stock of Tory Corporation was purchased for $29 million as a long-term investment Additional information from the accounting records: a. Investment revenue includes Arduous Company's $10 million share of the net income of Demur Company, an equity method Investee. b. Treasury bills were sold during 2021 at a gain of $2 million. Arduous Company classifies its investments in Treasury bills as cash equivalents c. Equipment originally costing $78 million that was one-half depreciated was rendered unusable by a flood. Most major components of the equipment were unharmed and were sold for $13 million d. Temporary differences between pretax accounting income and taxable income caused the deferred tax liability to increase by $7 million e. The preferred stock of Tory Corporation was purchased for $29 million as a long-term investment. f. Land costing $50 million was acquired by issuing $25 million cash and a 10%, four-year, $25 million note payable to the seller. 9. The right to use a building was acquired with a 15-year lease agreement, present value of lease payments, $86 million Annual lease payments of $6 million are paid at the beginning of each year starting January 1, 2021, h. $64 million of bonds were retired at maturity In February, Arduous issued dividend (5,6 million shares). The market price of the $5 par value common stock was $750 per share at that time. J. In April, 1 million shares of common stock were repurchased as treasury stock at a cost of $13.00 million Required: Prepare the statement of cash flows of Arduous Company for the year ended December 31, 2021. Present cash flows from operating activities by the direct method. (Do not round your intermediate calculations. Enter your answers in millions (i... 10,000,000 should be entered as 10.). Amounts to be deducted should be indicated with a minus sign.) ARDUOUS COMPANY Statement of Cash Flows For year ended December 31, 2021 ($ in millions) Cash flows from operating activities: Cash inflows: To employees Cash outflows: 0 Net cash flows from operating activities Cash flows from investing activities: $ Net cash flows from operating activities Cash flows from investing activities: 0 0 Net cash flows from investing activities Cash flows from financing activities: + 0 0 Net cash flows from financing activities Net increase (decrease) in cash Cash balance, January 1 Cash balance, December 31 Noncash investing and financing activities: $ 0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting For Decision Makers

Authors: Peter Atrill, Eddie McLaney

9th Edition

1292251255, 9781292251257

More Books

Students also viewed these Accounting questions

Question

=+b) Create a p chart for these samples.

Answered: 1 week ago