Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

This year Burchard Company sold 34,000 units of its only product for $18.20 per unit. Manufacturing and selling the product required $119,000 of fixed manufacturing

image text in transcribedimage text in transcribedimage text in transcribed

This year Burchard Company sold 34,000 units of its only product for $18.20 per unit. Manufacturing and selling the product required $119,000 of fixed manufacturing costs and $179,000 of fixed selling and administrative costs. Its per unit variable costs follow. Material Direct labor (paid on the basis of completed units) Variable overhead costs Variable selling and administrative costs $ 3.90 2.90 0.39 0.19 Next year the company will use a new material, which will reduce material costs by 50% and direct labor costs by 50% and will not affect product quality or marketability. Management is considering an increase in the unit selling price to reduce the number of units sold because the factory's output is nearing its annual output capacity of 39,000 units. Two plans are being considered. Under plan 1, the company will keep the selling price at the current level and sell the same volume as last year. This plan will increase income because of the reduced costs from using the new material. Under plan 2, the company will increase the selling price by 20%. This plan will decrease unit sales volume by 5%. Under both plans, the total fixed costs and the variable costs per unit for overhead and for selling and administrative costs will remain the same. 2. Prepare a forecasted contribution margin income statement with two columns showing the expected results of plan 1 and plan 2. The statements should report sales, total variable costs, contribution margin, total fixed costs, income before taxes, income taxes (30% rate), and net income. X Answer is complete but not entirely correct. BURCHARD CO. Forecasted Contribution Margin Income Statement Plan 1 Plan 2 Number of units: 34,000 32,300 Sales $ 618,800 $ 705,432 Variable costs 135,320 128,554 Contribution margin 483,480 576,878 X Answer is complete but not entirely correct. BURCHARD CO. Forecasted Contribution Margin Income Statement Plan 1 Plan 2 Number of units: 34,000 32,300 Sales $ 618,800 $ 705,432 Variable costs 135,320 128,554 Contribution margin 483,480 576,878 Fixed costs 119,000 119,000 Income taxes 364,480 457,878 Income before taxes 185,480 X 83,663 Net Income (loss) $ 179,000 $ 374,215

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Ethical Obligations And Decision Making In Accounting Text And Cases

Authors: Steven Mintz

6th Edition

1264135947, 9781264135943

More Books

Students also viewed these Accounting questions

Question

1. Pupils can be trusted to work together without supervision.

Answered: 1 week ago

Question

pls help, tq

Answered: 1 week ago