Question
Translation of financial statements Assume that your company owns a subsidiary operating in Canada. The subsidiary maintains its books in the Canadian Dollar (CAD) as
Translation of financial statements Assume that your company owns a subsidiary operating in Canada. The subsidiary maintains its books in the Canadian Dollar (CAD) as its functional currency. Following are the subsidiarys financial statements (in CAD) for the most recent year:
(in CAD) | (in CAD) | (in CAD) | |||||
---|---|---|---|---|---|---|---|
Income Statement: | Balance Sheet: | Statement of Cash Flows: | |||||
Sales | 1,350,000 | Assets | Net Income | 189,000 | |||
Cost of Goods Sold | (810,000) | Cash | 384,210 | Change in accounts receivable | (52,500) | ||
Gross profit | 540,000 | Accounts receivable | 313,200 | Change in inventories | (67,050) | ||
Operating expenses | (351,000) | Inventory | 402,300 | Change in current liabilities | 38,160 | ||
Net income | 189,000 | Property, plant, and | Net cash from operating activities | 107,910 | |||
equipment (PPE), net | 744,120 | ||||||
Total assets | 1,843,830 | ||||||
Statement of retained earnings: | Change in PPE, net | (69,120) | |||||
BOY ret. earnings | 708,750 | Liabilities and stockholders equity | Net cash from investing activities | (69,120) | |||
Net income | 189,000 | Curr. liabilities | 228,960 | ||||
Dividends | (18,900) | L-T liabilities | 533,520 | Change in long-term debt | 88,920 | ||
EOY ret. earnings | 878,850 | Common stock | 90,000 | Dividends | (18,900) | ||
APIC | 112,500 | Net cash from financing activities | 70,020 | ||||
Ret. earnings | 878,850 | ||||||
Total liabilities and equity | 1,843,830 | Net change in cash | 108,810 | ||||
Beginning cash | 275,400 | ||||||
Ending cash | 384,210 |
The relevant exchange rates ($:CAD) are as follows:
BOY rate | $0.70 |
EOY rate | $0.76 |
Avg. rate | $0.73 |
PPE purchase date rate | $0.74 |
LTD borrowing date rate | $0.74 |
Dividend rate | $0.75 |
Historical rate (common stock and APIC) | $0.60 |
For both parts a. and b. below, use a negative sign with answers to indicate a reduction
b. Compute the ending Cumulative Translation Adjustment directly, assuming a BOY balance of $(37,237).
Round all answers to the nearest dollar.
Direct computation of translation adjustment: | |
AnswerBOY cumulative translation adjustmentBOY net assets x (EOY - BOY exchange rates)BOY net assets x BOY exchange rateNet income x (EOY - Average exchange rate)Net income x average exchange rateDividends x (EOY - Dividend exchange rate)Dividends x dividend exchange rateEOY net assets x EOY exchange rateEOY cumulative translation adjustmentTranslation adjustment for the year
| $Answer
|
Net income x (EOY - Average exchange rate) | Answer
|
AnswerBOY cumulative translation adjustmentBOY net assets x (EOY - BOY exchange rates)BOY net assets x BOY exchange rateNet income x (EOY - Average exchange rate)Net income x average exchange rateDividends x (EOY - Dividend exchange rate)Dividends x dividend exchange rateEOY net assets x EOY exchange rateEOY cumulative translation adjustmentTranslation adjustment for the year
| Answer
|
Answer
| |
AnswerBOY cumulative translation adjustmentBOY net assets x (EOY - BOY exchange rates)BOY net assets x BOY exchange rateNet income x (EOY - Average exchange rate)Net income x average exchange rateDividends x (EOY - Dividend exchange rate)Dividends x dividend exchange rateEOY net assets x EOY exchange rateEOY cumulative translation adjustmentTranslation adjustment for the year
| Answer
|
EOY cumulative translation adjustment | $Answer
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started